| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3 |
2 |
1 |
10 |
27 |
72 |
73 |
83 |
111 |
179 |
532 |
| Przychód Δ r/r |
0.0% |
-34.4% |
-41.5% |
732.0% |
168.2% |
164.9% |
1.5% |
12.4% |
34.0% |
62.0% |
196.7% |
| Marża brutto |
95.0% |
97.3% |
56.5% |
32.8% |
32.3% |
26.4% |
46.3% |
66.7% |
64.7% |
87.6% |
36.1% |
| EBIT (mln) |
3 |
-0 |
-2 |
6 |
12 |
8 |
18 |
32 |
30 |
87 |
119 |
| EBIT Δ r/r |
0.0% |
-104.0% |
1715.7% |
-333.0% |
109.3% |
-35.9% |
137.0% |
81.4% |
-7.9% |
190.3% |
37.0% |
| EBIT (%) |
105.3% |
-6.4% |
-197.3% |
55.2% |
43.1% |
10.4% |
24.3% |
39.3% |
27.0% |
48.3% |
22.3% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
2 |
1 |
3 |
9 |
20 |
35 |
46 |
| EBITDA (mln) |
4 |
4 |
-2 |
8 |
13 |
16 |
19 |
43 |
48 |
105 |
144 |
| EBITDA(%) |
126.9% |
171.6% |
-144.5% |
80.6% |
49.3% |
22.4% |
26.2% |
52.1% |
43.0% |
58.7% |
27.1% |
| Podatek (mln) |
1 |
-0 |
1 |
1 |
1 |
3 |
0 |
2 |
-3 |
1 |
15 |
| Zysk Netto (mln) |
2 |
3 |
-3 |
4 |
13 |
11 |
15 |
16 |
10 |
51 |
60 |
| Zysk netto Δ r/r |
0.0% |
70.6% |
-203.2% |
-215.7% |
278.0% |
-13.9% |
33.2% |
7.1% |
-36.8% |
395.7% |
17.1% |
| Zysk netto (%) |
54.1% |
140.6% |
-248.3% |
34.5% |
48.7% |
15.8% |
20.8% |
19.8% |
9.3% |
28.5% |
11.3% |
| EPS |
0.0862 |
0.15 |
-0.13 |
0.14 |
0.57 |
0.49 |
0.64 |
0.6 |
0.34 |
1.72 |
2.11 |
| EPS (rozwodnione) |
0.0862 |
0.15 |
-0.12 |
0.14 |
0.57 |
0.49 |
0.64 |
0.6 |
0.34 |
1.72 |
2.11 |
| Ilośc akcji (mln) |
20 |
24 |
24 |
24 |
23 |
24 |
24 |
27 |
30 |
30 |
28 |
| Ważona ilośc akcji (mln) |
20 |
24 |
24 |
24 |
23 |
24 |
24 |
27 |
30 |
30 |
28 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |