GRAIL, LLC

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6
Rok finansowy 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 15 56 93 126
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 280.2% 67.6% 34.9%
Marża brutto -inf% -inf% 0.0% -684.4% -209.6% -102.7% -62.1%
EBIT (mln) -282 -253 -316 -1,265 -742 -1,515 -2,189
EBIT Δ r/r 0.0% -10.1% 24.8% 300.1% -41.3% 104.1% 44.5%
EBIT (%) 0.0% 0.0% 0.0% -8659.6% -1336.6% -1627.6% -1743.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0
EBITDA (mln) -269 -243 -309 -1,207 -576 -621 -610
EBITDA(%) 0.0% 0.0% 0.0% -8259.6% -1058.0% -666.9% -485.8%
Podatek (mln) 0 -0 0 -17 -42 -42 -135
Zysk Netto (mln) -276 -245 -312 -1,248 -5,399 -1,466 -2,027
Zysk netto Δ r/r 0.0% -11.2% 27.5% 299.7% 332.7% -72.9% 38.3%
Zysk netto (%) 0.0% 0.0% 0.0% -8539.4% -9719.3% -1574.2% -1613.9%
EPS -2.42 -1.99 -2.52 -40.18 -173.87 -47.2 -63.54
EPS (rozwodnione) -2.42 -1.99 -2.52 -40.18 -173.87 -47.2 -63.54
Ilośc akcji (mln) 114 123 124 31 31 31 32
Ważona ilośc akcji (mln) 114 123 124 31 31 31 32
Waluta USD USD USD USD USD USD USD