GoPro, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 896
EBIT TTM (mln): -95
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 234 526 986 1,394 1,620 1,185 1,180 1,148 1,195 892 1,161 1,094 1,005 801
Przychód Δ r/r 0.0% 124.6% 87.4% 41.4% 16.2% -26.8% -0.5% -2.7% 4.0% -25.3% 30.2% -5.8% -8.1% -20.3%
Marża brutto 52.3% 43.2% 36.7% 45.0% 41.6% 39.0% 32.6% 31.5% 34.6% 35.3% 41.1% 37.2% 32.2% 33.8%
EBIT (mln) 39 54 99 187 55 -373 -163 -94 0 -37 113 39 -75 -135
EBIT Δ r/r 0.0% 38.3% 84.1% 89.5% -70.7% -781.2% -56.2% -42.5% -100.2% -23256.6% -407.5% -65.6% -293.7% 78.9%
EBIT (%) 16.6% 10.2% 10.0% 13.4% 3.4% -31.5% -13.9% -8.2% 0.0% -4.1% 9.8% 3.6% -7.5% -16.8%
Koszty finansowe (mln) 0 0 6 0 0 0 14 19 19 20 23 6 5 -3
EBITDA (mln) 40 58 110 205 84 -278 -121 -54 33 -23 124 49 -56 -135
EBITDA(%) 17.2% 10.9% 11.1% 14.7% 5.2% -23.5% -10.3% -4.7% 2.8% -2.5% 10.7% 4.5% -5.6% -16.8%
Podatek (mln) 14 21 31 53 16 44 6 1 -4 5 -281 6 -15 299
Zysk Netto (mln) 25 32 61 128 36 -419 -183 -109 -15 -67 371 29 -53 -432
Zysk netto Δ r/r 0.0% 31.1% 87.8% 111.4% -71.8% -1259.7% -56.4% -40.4% -86.6% 356.1% -655.8% -92.2% -284.4% 712.9%
Zysk netto (%) 10.5% 6.1% 6.1% 9.2% 2.2% -35.3% -15.5% -9.5% -1.2% -7.5% 32.0% 2.6% -5.3% -53.9%
EPS 0.12 -0.71 0.39 1.07 0.27 -3.01 -1.32 -0.78 -0.1 -0.45 2.41 0.18 -0.35 -2.82
EPS (rozwodnione) 0.11 -0.71 0.35 0.92 0.25 -3.01 -1.32 -0.78 -0.1 -0.45 2.27 0.16 -0.35 -2.82
Ilośc akcji (mln) 112 112 112 104 135 139 138 139 145 149 154 156 153 153
Ważona ilośc akcji (mln) 129 131 131 124 146 139 138 139 145 149 163 178 153 153
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD