Green Plains Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 24 189 1,304 2,133 3,554 3,477 3,041 3,236 2,966 3,411 3,596 3,860 2,417 1,924 2,827 3,663 3,296 2,459
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 680.1% 590.8% 63.5% 66.6% -2.2% -12.5% 6.4% -8.3% 15.0% 5.4% 7.3% -37.4% -20.4% 47.0% 29.6% -10.0% -25.4%
Marża brutto 0.0% 0.0% 0.0% 4.8% 7.1% 6.3% 7.1% 4.8% 2.8% 5.7% 11.6% 8.0% 9.2% 8.2% 5.6% 1.3% 5.8% 7.1% 3.8% 5.8% 5.3%
EBIT (mln) -0 -1 -2 -8 -5 38 91 99 65 108 286 61 92 42 116 -143 -76 -5 -66 -62 -47
EBIT Δ r/r 0.0% 1350.2% 194.8% 261.9% -33.2% -821.3% 142.9% 8.7% -34.5% 66.2% 165.4% -78.7% 50.1% -54.5% 177.2% -223.2% -46.6% -92.8% 1110.3% -6.8% -22.9%
EBIT (%) 0.0% 0.0% 0.0% -32.2% -2.8% 2.9% 4.3% 2.8% 1.9% 3.5% 8.8% 2.1% 2.7% 1.2% 3.0% -5.9% -4.0% -0.2% -1.8% -1.9% -1.9%
Koszty finansowe (mln) 0 0 0 0 -4 18 25 37 38 33 40 40 52 90 101 40 40 67 33 38 33
EBITDA (mln) -0 -1 -4 -5 -6 68 91 149 16 106 290 128 174 154 74 -61 2 86 27 48 52
EBITDA(%) 0.0% 0.0% 0.0% -29.5% -3.2% 2.9% 4.3% 2.8% 0.4% 3.5% 9.0% 4.3% 5.1% 4.3% 1.9% -2.5% 0.1% 3.1% 0.7% 1.5% 2.1%
Podatek (mln) 0 0 0 -0 -7 0 18 24 13 29 91 6 8 -125 -17 -21 -50 2 5 -6 6
Zysk Netto (mln) -0 -0 1 -7 -7 20 48 38 12 43 160 7 11 61 16 -152 -111 -45 -103 -93 -82
Zysk netto Δ r/r 0.0% 695.6% -330.8% -877.5% -3.3% -386.8% 142.6% -20.0% -69.3% 268.4% 267.6% -95.6% 50.9% 472.6% -73.9% -1052.2% -27.0% -59.5% 130.7% -9.7% -11.7%
Zysk netto (%) 0.0% 0.0% 0.0% -29.5% -3.7% 1.5% 2.3% 1.1% 0.3% 1.4% 4.9% 0.2% 0.3% 1.7% 0.4% -6.3% -5.8% -1.6% -2.8% -2.8% -3.4%
EPS -0.0018 -0.42 0.19 -1.18 -0.56 0.79 1.55 1.09 0.39 1.44 4.37 0.19 0.28 1.56 0.39 -3.98 -3.2 -0.96 -1.86 -1.59 -1.29
EPS (rozwodnione) -0.0018 -0.42 0.19 -1.18 -0.56 0.79 1.51 1.01 0.39 1.26 3.96 0.18 0.28 1.47 0.39 -3.98 -3.2 -0.96 -1.86 -1.59 -1.29
Ilośc akcji (mln) 29 1 5 6 12 25 31 35 30 30 36 38 38 39 40 38 35 47 56 59 64
Ważona ilośc akcji (mln) 29 1 5 6 12 25 32 42 30 38 41 39 39 50 41 38 35 47 56 59 64
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD