Rok finansowy |
2004 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.115587 |
3.247151 |
4.555457 |
7.652548 |
7.970104 |
10.192382 |
9.17078 |
7.974451 |
17.223875 |
0.023617 |
0.048233 |
0.060714 |
0.08072 |
0.042103 |
80.518692 |
85.690886 |
176.265685 |
85.162416 |
76.713265 |
Aktywa trwałe (mln) |
0.814353 |
1.805214 |
3.481517 |
7.106113 |
5.565927 |
7.660663 |
7.288192 |
7.178028 |
13.667159 |
0.019161 |
0.026308 |
0.0333 |
0.068085 |
0.038335 |
40.958585 |
48.829989 |
106.454283 |
77.438256 |
72.301583 |
Rzeczowe aktywa trwałe netto |
0.814353 |
1.805214 |
3.481517 |
7.106113 |
5.565927 |
7.660663 |
7.288192 |
7.178028 |
13.667159 |
0.019161 |
0.026308 |
0.0333 |
0.068075 |
0.038332 |
32.695782 |
45.938345 |
100.619619 |
65.094122 |
62.137681 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-05 |
3e-06 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-05 |
3e-06 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.068768 |
0.167307 |
0.259603 |
0.117464 |
0.070934 |
0.35846 |
0.194754 |
0.099582 |
0.29794 |
0.290482 |
0.630926 |
2.140095 |
0.0 |
0.0 |
0.687717 |
0.392774 |
0.267436 |
0.914034 |
1.460683 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.602503 |
0.0 |
0.0 |
1.046971 |
3.829642 |
6.417501 |
4.320843 |
Aktywa obrotowe |
2.301234 |
1.441937 |
1.07394 |
0.546435 |
2.404177 |
2.531719 |
1.882588 |
0.796423 |
3.556716 |
0.004456 |
0.013343 |
0.013734 |
0.012032 |
0.003768 |
39.560107 |
36.860897 |
69.811401 |
7.72416 |
4.411682 |
Środki pieniężne i Inwestycje |
2.232466 |
1.256968 |
0.794535 |
0.428971 |
2.333243 |
2.173259 |
1.687134 |
0.696841 |
3.258776 |
0.004166 |
0.012589 |
0.011469 |
0.006765 |
0.003059 |
37.505067 |
34.639855 |
67.470477 |
5.738772 |
2.145015 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000298) |
(0.290482) |
(0.630927) |
(2.140095) |
0.000281 |
0.000243 |
0.339592 |
0.444169 |
0.781125 |
0.617095 |
0.555948 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.232466 |
1.256968 |
0.794535 |
0.428971 |
2.333243 |
2.173259 |
1.687134 |
0.696841 |
3.258776 |
0.004166 |
0.012589 |
0.011469 |
0.006765 |
0.003059 |
37.505067 |
34.639855 |
67.470477 |
5.738772 |
2.145015 |
Należności krótkoterminowe |
0.246398 |
0.207418 |
0.20111 |
0.083024 |
0.144187 |
0.045613 |
0.065741 |
0.253385 |
0.000442 |
0.000762 |
0.001073 |
0.000573 |
0.001797 |
0.000845 |
1.950327 |
6.128458 |
18.480389 |
4.722123 |
2.213546 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.00699 |
0.060839 |
0.013391 |
0.002453 |
0.0 |
0.0 |
0.0 |
0.082111 |
0.220164 |
0.193662 |
0.053946 |
3.569997 |
Zobowiązania krótkoterminowe |
0.246398 |
0.260863 |
0.20111 |
0.093717 |
0.144187 |
0.045613 |
0.065741 |
0.260375 |
0.539895 |
0.000839 |
0.00109 |
0.000583 |
0.002114 |
0.003372 |
7.138924 |
6.491529 |
33.959099 |
5.588906 |
6.453359 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000442) |
(0.013391) |
(0.002453) |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.246398 |
0.207418 |
0.20111 |
0.083024 |
0.144187 |
0.045613 |
0.065741 |
0.019323 |
0.01301 |
0.0 |
0.0 |
2.218897 |
5.271255 |
4.04552 |
2.901392 |
0.698399 |
0.939335 |
1.068028 |
1.158109 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.218897 |
0.474749 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.026313 |
0.021252 |
0.013391 |
0.002453 |
0.0 |
0.0 |
0.0 |
0.082111 |
0.496708 |
0.420326 |
0.053946 |
0.121011 |
Zobowiązania ogółem |
0.246398 |
0.260863 |
0.20111 |
0.093717 |
0.144187 |
0.045613 |
0.065741 |
0.279698 |
0.552905 |
0.000839 |
0.00109 |
0.002802 |
0.007385 |
0.007418 |
10.040317 |
7.189928 |
34.898435 |
6.656934 |
7.611468 |
Kapitał własny |
2.869189 |
2.986288 |
4.354347 |
7.558831 |
7.825917 |
10.146769 |
9.105039 |
7.694753 |
16.67097 |
0.022778 |
0.047143 |
0.057912 |
0.073334 |
0.034685 |
70.478375 |
78.500958 |
141.36725 |
78.505482 |
69.101797 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.001677 |
0.00084 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.115587 |
3.247151 |
4.555457 |
7.652548 |
7.970104 |
10.192382 |
9.17078 |
7.974451 |
17.223875 |
23.617573 |
48.233948 |
0.060714 |
0.08072 |
0.042103 |
80.518692 |
85.690886 |
176.265685 |
85.162416 |
76.713265 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.602503 |
0.0 |
0.0 |
1.046971 |
3.829642 |
6.417501 |
4.320843 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.026313 |
0.073849 |
0.013391 |
0.002453 |
0.0 |
0.0 |
0.0 |
0.082111 |
0.716872 |
0.613988 |
0.053946 |
3.691008 |
Środki pieniężne i inne aktywa pieniężne |
2.232466 |
1.256968 |
0.794535 |
0.428971 |
2.333243 |
2.173259 |
1.687134 |
0.696841 |
3.258776 |
0.004166 |
0.012589 |
0.011469 |
0.006765 |
0.003059 |
37.505067 |
34.639855 |
67.470477 |
5.738772 |
2.145015 |
Dług netto |
(2.232466) |
(1.256968) |
(0.794535) |
(0.428971) |
(2.333243) |
(2.173259) |
(1.687134) |
(0.670528) |
(3.184927) |
0.009225 |
(0.010136) |
(0.011469) |
(0.006765) |
(0.003059) |
(37.422956) |
(33.922983) |
(66.856489) |
(5.684826) |
1.545993 |
Ticker |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
GPR.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |