Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 |
Kwartał | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
Aktywa | 3.2 | 4.6 | 7.7 | 8.0 | 10.2 | 9.2 | 8.0 | 13.6 | 17.2 | 16.3 | 0.0 | 25.8 | 0.0 | 47.2 | 0.1 | 59.5 | 0.1 | 94.1 | 0.0 | 44.4 | 80.5 | 79.9 | 85.7 | 334.6 | 176.3 | 152.6 | 85.2 | 83.7 | 76.7 |
Aktywa trwałe | 1.8 | 3.5 | 7.1 | 5.6 | 7.7 | 7.3 | 7.2 | 12.8 | 13.7 | 15.7 | 0.0 | 24.5 | 0.0 | 44.1 | 0.0 | 54.8 | 0.1 | 80.6 | 0.0 | 39.0 | 41.0 | 49.3 | 48.8 | 76.4 | 106.5 | 130.4 | 77.4 | 77.9 | 72.3 |
Rzeczowe aktywa trwałe netto | 1.8 | 3.5 | 7.1 | 5.6 | 7.7 | 7.3 | 7.2 | 12.8 | 13.7 | 15.7 | 0.0 | 22.7 | 0.0 | 30.6 | 0.0 | 35.0 | 0.1 | 79.9 | 0.0 | 0.9 | 32.7 | 40.1 | 45.9 | 72.0 | 100.6 | 120.7 | 65.1 | 66.0 | 62.1 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.2 | 0.3 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.8 | 0.0 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.7 | 0.3 | 0.4 | 1.3 | 0.3 | 0.3 | 0.9 | 0.4 | 1.5 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.0 | 2.5 | 3.8 | 5.4 | 6.4 | 5.8 | 4.3 |
Aktywa obrotowe | 1.4 | 1.1 | 0.5 | 2.4 | 2.5 | 1.9 | 0.8 | 0.8 | 3.6 | 0.6 | 0.0 | 1.2 | 0.0 | 3.1 | 0.0 | 4.7 | 0.0 | 13.5 | 0.0 | 5.5 | 39.6 | 30.6 | 36.9 | 258.2 | 69.8 | 22.2 | 7.7 | 5.8 | 4.4 |
Środki pieniężne i Inwestycje | 1.3 | 0.8 | 0.4 | 2.3 | 2.2 | 1.7 | 0.7 | 0.4 | 3.3 | 0.4 | 0.0 | 0.9 | 0.0 | 2.2 | 0.0 | 3.8 | 0.0 | 9.3 | 0.0 | 4.2 | 37.5 | 29.2 | 34.6 | 255.9 | 67.5 | 20.6 | 5.7 | 4.6 | 2.1 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | (0.3) | 0.0 | (0.8) | 0.0 | (2.3) | 0.0 | 0.0 | 0.6 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | 0.5 | 0.6 | 0.5 | 0.6 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 1.3 | 0.8 | 0.4 | 2.3 | 2.2 | 1.7 | 0.7 | 0.4 | 3.3 | 0.4 | 0.0 | 0.9 | 0.0 | 2.2 | 0.0 | 3.8 | 0.0 | 9.3 | 0.0 | 4.2 | 37.5 | 29.2 | 34.6 | 255.9 | 67.5 | 20.6 | 5.7 | 4.6 | 2.1 |
Należności krótkoterminowe | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.5 | 0.0 | 0.2 | 0.0 | 0.8 | 0.0 | 0.8 | 0.0 | 0.6 | 0.0 | 1.5 | 0.0 | 0.7 | 2.0 | 3.4 | 6.1 | 9.3 | 18.5 | 8.0 | 4.7 | 2.6 | 2.2 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 3.6 |
Zobowiązania krótkoterminowe | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.6 | 0.5 | 0.3 | 0.0 | 0.8 | 0.0 | 0.8 | 0.0 | 0.7 | 0.0 | 1.6 | 0.0 | 5.2 | 7.1 | 9.8 | 6.5 | 9.7 | 34.0 | 9.0 | 5.6 | 3.0 | 6.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.6 | 0.0 | 4.0 | 3.5 | 2.9 | 2.2 | 0.7 | 127.0 | 0.9 | 1.4 | 1.1 | 1.2 | 1.2 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.6 | 0.0 | 4.0 | 3.5 | 2.9 | 2.2 | 0.7 | 127.0 | 0.9 | 1.4 | 1.1 | 1.2 | 1.2 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.4 | 0.4 | 0.3 | 0.1 | 0.0 | 0.1 |
Zobowiązania ogółem | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.6 | 0.6 | 0.3 | 0.0 | 0.8 | 0.0 | 0.8 | 0.0 | 0.7 | 0.0 | 1.6 | 0.0 | 8.7 | 10.0 | 12.1 | 7.2 | 136.7 | 34.9 | 10.4 | 6.7 | 4.2 | 7.6 |
Kapitał (fundusz) podstawowy | 6.3 | 8.0 | 9.4 | 12.0 | 15.2 | 15.9 | 17.1 | 23.0 | 27.3 | 27.4 | 0.0 | 37.6 | 0.1 | 60.1 | 0.1 | 74.7 | 0.1 | 104.1 | 0.1 | 111.0 | 149.0 | 149.0 | 165.8 | 284.9 | 284.8 | 284.8 | 285.0 | 290.7 | 290.7 |
Zyski zatrzymane | (3.5) | (4.0) | (4.4) | (4.8) | (5.2) | (6.9) | (9.3) | (10.1) | (10.7) | (11.3) | -0.0 | (13.0) | -0.0 | (14.8) | -0.0 | (19.4) | -0.0 | (23.5) | (0.1) | (79.8) | (83.3) | (87.1) | (87.9) | (90.8) | (149.2) | (153.9) | (221.2) | (226.7) | (232.0) |
Kapitał własny | 3.0 | 4.4 | 7.6 | 7.8 | 10.1 | 9.1 | 7.7 | 13.0 | 16.7 | 16.0 | 0.0 | 25.0 | 0.0 | 46.4 | 0.1 | 56.6 | 0.1 | 83.6 | 0.0 | 35.7 | 70.5 | 67.9 | 78.5 | 197.9 | 141.4 | 142.2 | 78.5 | 79.5 | 69.1 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 3.2 | 4.6 | 7.7 | 8.0 | 10.2 | 9.2 | 8.0 | 13.6 | 17.2 | 16.3 | 23.6 | 25.8 | 48.2 | 47.2 | 0.1 | 57.3 | 0.1 | 85.2 | 0.0 | 44.4 | 80.5 | 79.9 | 85.7 | 334.6 | 176.3 | 152.6 | 85.2 | 83.7 | 76.7 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.0 | 2.5 | 3.8 | 5.4 | 6.4 | 5.8 | 4.3 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.7 | 86.1 | 0.6 | 0.5 | 0.1 | 0.0 | 3.7 |
Środki pieniężne i inne aktywa pieniężne | 1.3 | 0.8 | 0.4 | 2.3 | 2.2 | 1.7 | 0.7 | 0.4 | 3.3 | 0.4 | 0.0 | 0.9 | 0.0 | 2.2 | 0.0 | 3.8 | 0.0 | 9.3 | 0.0 | 4.2 | 37.5 | 29.2 | 34.6 | 255.9 | 67.5 | 20.6 | 5.7 | 4.6 | 2.1 |
Dług netto | (1.3) | (0.8) | (0.4) | (2.3) | (2.2) | (1.7) | (0.7) | (0.3) | (3.2) | (0.4) | 0.0 | (0.9) | -0.0 | (2.2) | -0.0 | (3.8) | -0.0 | (9.3) | -0.0 | (4.1) | (37.4) | (29.2) | (33.9) | (169.9) | (66.9) | (20.1) | (5.7) | (4.6) | 1.5 |
Ticker | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX | GPR.AX |
Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |