Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
842.9 |
1 099.553 |
1 054.425 |
1 423.765 |
1 488.165 |
1 947.22 |
1 833.618 |
2 113.955 |
2 505.297 |
2 310.085 |
1 969.414 |
2 201.964 |
2 476.343 |
3 023.015 |
3 819.478 |
4 141.492 |
4 414.929 |
4 461.903 |
4 871.065 |
5 001.075 |
5 570.2 |
5 089.4 |
5 749.4 |
6 717.5 |
7 774.1 |
9 824.2 |
Aktywa trwałe (mln) |
289.5 |
379.014 |
392.493 |
520.727 |
557.242 |
742.005 |
727.79 |
935.943 |
1 245.213 |
1 213.461 |
1 147.376 |
1 182.73 |
1 300.759 |
1 456.834 |
1 851.54 |
2 106.273 |
2 211.974 |
2 311.316 |
2 541.879 |
2 598.709 |
3 053.8 |
3 085.2 |
4 083.2 |
4 732.2 |
4 982.8 |
6 326.9 |
Rzeczowe aktywa trwałe netto |
46.7 |
70.901 |
83.011 |
116.27 |
131.647 |
160.297 |
161.317 |
230.385 |
429.238 |
514.891 |
475.828 |
506.288 |
585.633 |
667.768 |
796.356 |
950.388 |
1 033.981 |
1 125.883 |
1 318.959 |
1 347.835 |
1 767.2 |
1 818.1 |
2 225.7 |
2 377.3 |
2 465.2 |
3 171.8 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
372.844 |
426.439 |
486.775 |
501.187 |
500.426 |
507.962 |
531.458 |
582.384 |
737.303 |
830.377 |
854.915 |
876.763 |
913.034 |
963.925 |
1 008.3 |
997.1 |
1 420.2 |
1 661.8 |
1 651.9 |
2 057.9 |
Wartości niematerialne i prawne |
235.3 |
285.892 |
282.527 |
368.786 |
390.867 |
553.808 |
537.054 |
249.886 |
300.47 |
154.597 |
157.855 |
158.694 |
170.687 |
196.058 |
301.505 |
303.947 |
307.588 |
284.876 |
285.632 |
259.63 |
253.5 |
232.8 |
392.3 |
516.3 |
701.2 |
948.1 |
Wartość firmy i wartości niematerialne i prawne |
235.3 |
285.892 |
282.527 |
368.786 |
390.867 |
553.808 |
537.054 |
676.325 |
787.245 |
655.784 |
658.281 |
666.656 |
702.145 |
778.442 |
1 038.808 |
1 134.324 |
1 162.503 |
1 161.639 |
1 198.666 |
1 223.555 |
1 261.8 |
1 229.9 |
1 812.5 |
2 178.1 |
2 353.1 |
3 006.0 |
Należności netto |
35.3 |
39.709 |
43.684 |
236.817 |
206.864 |
249.089 |
269.232 |
265.797 |
277.088 |
170.184 |
148.996 |
189.469 |
260.282 |
315.624 |
360.214 |
388.778 |
410.206 |
442.872 |
495.044 |
459.641 |
478.9 |
411.2 |
396.8 |
477.7 |
607.6 |
360.1 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(18.78) |
(17.176) |
(18.287) |
(18.474) |
(14.653) |
(14.819) |
(16.012) |
(19.75) |
(21.15) |
(11.062) |
(14.109) |
(161.502) |
(124.404) |
(134.683) |
(145.7) |
(141.0) |
(180.9) |
(238.1) |
88.1 |
0.0 |
Aktywa obrotowe |
553.4 |
720.539 |
661.932 |
903.038 |
930.923 |
1 205.215 |
1 105.828 |
1 178.012 |
1 260.084 |
1 096.624 |
822.038 |
1 019.234 |
1 175.584 |
1 566.181 |
1 967.938 |
2 035.219 |
2 202.955 |
2 150.587 |
2 329.186 |
2 402.366 |
2 516.3 |
2 004.2 |
1 666.2 |
1 985.3 |
2 791.3 |
3 497.3 |
Środki pieniężne i Inwestycje |
118.8 |
140.878 |
147.212 |
24.333 |
25.441 |
37.75 |
37.695 |
39.313 |
33.749 |
23.144 |
13.221 |
19.843 |
14.895 |
4.65 |
20.215 |
40.975 |
13.037 |
20.992 |
28.787 |
15.932 |
23.8 |
87.3 |
14.9 |
47.9 |
57.2 |
34.4 |
Zapasy |
386.3 |
527.101 |
454.961 |
622.205 |
671.279 |
877.575 |
756.838 |
830.628 |
899.792 |
845.944 |
596.743 |
777.771 |
867.47 |
1 194.288 |
1 542.318 |
1 556.705 |
1 737.751 |
1 651.815 |
1 763.293 |
1 844.059 |
1 901.7 |
1 468.0 |
1 073.1 |
1 356.6 |
1 963.4 |
2 636.8 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.9 |
0.0 |
0.1 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
118.8 |
140.878 |
147.212 |
24.333 |
25.441 |
37.75 |
37.695 |
39.313 |
33.749 |
23.144 |
13.221 |
19.843 |
14.895 |
4.65 |
20.215 |
40.975 |
13.037 |
20.992 |
28.787 |
15.932 |
23.8 |
87.3 |
14.9 |
47.9 |
57.2 |
34.4 |
Należności krótkoterminowe |
108.7 |
57.872 |
73.089 |
90.809 |
87.675 |
108.92 |
124.857 |
117.536 |
113.589 |
74.235 |
72.276 |
92.799 |
148.048 |
167.439 |
254.93 |
288.32 |
280.423 |
356.099 |
412.981 |
419.35 |
527.5 |
442.6 |
457.8 |
488.0 |
2 064.699999 |
738.0 |
Dług krótkoterminowy |
364.6 |
538.213 |
366.641 |
653.535 |
494.478 |
849.314 |
724.371 |
726.12 |
853.991 |
835.866 |
549.854 |
675.872 |
787.654 |
1 100.021 |
1 469.703 |
1 433.852 |
1 573.724 |
1 516.608 |
1 606.44 |
1 769.606 |
1 688.0 |
1 173.3 |
777.3 |
1 157.3 |
130.3 |
2 223.1 |
Zobowiązania krótkoterminowe |
473.3 |
665.77 |
507.219 |
809.283 |
654.393 |
1 049.762 |
968.632 |
940.958 |
1 069.531 |
1 004.496 |
718.813 |
894.934 |
1 044.947 |
1 395.578 |
1 865.176 |
1 922.199 |
2 039.47 |
2 053.117 |
2 198.487 |
2 386.565 |
2 422.3 |
1 842.7 |
1 543.6 |
1 921.4 |
2 505.7 |
3 396.8 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
197.494 |
206.7 |
226.9 |
258.6 |
271.5 |
1e-06 |
0.0 |
Zobowiązania długoterminowe |
137.6 |
186.367 |
154.963 |
171.065 |
315.663 |
330.284 |
238.193 |
480.157 |
751.285 |
684.236 |
530.445 |
522.662 |
624.296 |
767.153 |
919.127 |
1 268.847 |
1 457.207 |
1 478.586 |
1 548.296 |
1 518.816 |
1 892.2 |
1 797.0 |
2 380.4 |
2 558.5 |
2 594.0 |
3 453.1 |
Rezerwy z tytułu odroczonego podatku |
3.2 |
8.668 |
9.982 |
7.651 |
19.506 |
33.197 |
28.862 |
2.787 |
14.711 |
0.227 |
33.932 |
58.97 |
78.459 |
94.13 |
152.291 |
141.239 |
150.753 |
161.502 |
124.404 |
134.683 |
145.7 |
141.0 |
180.9 |
238.1 |
256.6 |
295.8 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.401 |
37.686 |
38.819 |
37.105 |
0.0 |
43.821 |
51.941 |
48.155 |
0.0 |
47.032 |
42.459 |
235.3 |
229.1 |
282.5 |
260.2 |
475.5 |
0.0 |
Zobowiązania ogółem |
610.9 |
852.137 |
662.182 |
980.348 |
970.056 |
1 380.046 |
1 206.825 |
1 421.115 |
1 820.816 |
1 688.732 |
1 249.258 |
1 417.596 |
1 669.243 |
2 162.731 |
2 784.303 |
3 163.482 |
3 496.677 |
3 531.703 |
3 746.783 |
3 905.381 |
4 314.5 |
3 639.7 |
3 924.0 |
4 479.9 |
5 099.7 |
6 849.9 |
Kapitał własny |
232.0 |
247.416 |
392.243 |
443.417 |
518.109 |
567.174 |
626.793 |
692.84 |
684.481 |
621.353 |
720.156 |
784.368 |
807.1 |
860.284 |
1 035.175 |
978.01 |
918.252 |
930.2 |
1 124.282 |
1 095.694 |
1 255.7 |
1 449.7 |
1 825.4 |
2 237.5 |
2 674.4 |
2 974.3 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
842.9 |
1 099.553 |
1 054.425 |
1 423.765 |
1 488.165 |
1 947.22 |
1 833.618 |
2 113.955 |
2 505.297 |
2 310.085 |
1 969.414 |
2 201.964 |
2 476.343 |
3 023.015 |
3 819.478 |
4 141.492 |
4 414.929 |
4 461.903 |
4 871.065 |
5 001.075 |
5 570.2 |
5 089.4 |
5 749.4 |
6 717.4 |
7 774.1 |
9 824.2 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(18.78) |
(17.176) |
(18.287) |
(18.474) |
(14.653) |
(14.819) |
(16.012) |
(19.75) |
(21.15) |
(11.062) |
(14.109) |
(161.502) |
(124.404) |
(134.683) |
(145.7) |
(141.0) |
(180.9) |
(238.1) |
88.1 |
0.0 |
Dług (mln) |
477.8 |
678.606 |
462.14 |
736.757 |
724.656 |
1 006.061 |
882.445 |
1 154.759 |
1 528.829 |
835.866 |
993.995 |
1 105.248 |
1 270.255 |
1 655.037 |
2 133.392 |
2 470.253 |
2 777.16 |
2 729.417 |
2 924.624 |
3 051.095 |
3 330.8 |
2 675.6 |
2 849.2 |
3 347.9 |
2 329.1 |
5 237.2 |
Środki pieniężne i inne aktywa pieniężne |
118.8 |
140.878 |
147.212 |
24.333 |
25.441 |
37.75 |
37.695 |
39.313 |
33.749 |
23.144 |
13.221 |
19.843 |
14.895 |
4.65 |
20.215 |
40.975 |
13.037 |
20.992 |
28.787 |
15.932 |
23.8 |
87.3 |
14.9 |
47.9 |
57.2 |
34.4 |
Dług netto |
359.0 |
537.728 |
314.928 |
712.424 |
699.215 |
968.311 |
844.75 |
1 115.446 |
1 495.08 |
812.722 |
943.088 |
1 046.586 |
1 218.255 |
1 650.387 |
2 069.356 |
2 377.337 |
2 715.968 |
2 708.425 |
2 848.805 |
3 035.163 |
3 307.0 |
2 588.3 |
2 834.3 |
3 300.0 |
2 271.9 |
5 202.8 |
Ticker |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
GPI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |