index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
105 |
132 |
126 |
115 |
93 |
83 |
110 |
115 |
135 |
91 |
125 |
139 |
98 |
66 |
Przychód Δ r/r |
0.0% |
5363.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
612.8% |
25.3% |
-4.6% |
-8.3% |
-19.7% |
-10.2% |
32.4% |
4.7% |
17.4% |
-33.0% |
38.0% |
10.8% |
-29.5% |
-32.8% |
Marża brutto |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-inf% |
66.4% |
82.9% |
66.6% |
46.3% |
44.1% |
32.7% |
27.0% |
38.2% |
29.2% |
21.5% |
13.8% |
29.4% |
21.4% |
-11.4% |
-31.2% |
EBIT (mln) |
-1 |
-1 |
-3 |
-8 |
-26 |
-34 |
-23 |
46 |
50 |
10 |
32 |
13 |
9 |
30 |
18 |
14 |
-0 |
29 |
6 |
-18 |
-28 |
EBIT Δ r/r |
0.0% |
42.7% |
125.3% |
203.2% |
216.7% |
29.7% |
-33.2% |
-300.0% |
8.8% |
-79.2% |
205.8% |
-59.1% |
-33.5% |
244.0% |
-38.4% |
-21.9% |
-101.7% |
-11803.6% |
-80.3% |
-421.5% |
51.4% |
EBIT (%) |
-755392.0% |
-19726.4% |
0.0% |
0.0% |
0.0% |
0.0% |
-154.8% |
43.4% |
37.7% |
8.2% |
27.4% |
13.9% |
10.3% |
26.8% |
15.8% |
10.5% |
-0.3% |
23.2% |
4.1% |
-18.8% |
-42.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
13 |
EBITDA (mln) |
-1 |
-1 |
-3 |
-8 |
-26 |
-34 |
-22 |
44 |
51 |
13 |
37 |
22 |
20 |
45 |
35 |
38 |
17 |
45 |
33 |
9 |
-14 |
EBITDA(%) |
-755392.0% |
-16254.7% |
0.0% |
0.0% |
0.0% |
0.0% |
-150.3% |
42.0% |
38.9% |
10.3% |
31.7% |
23.7% |
24.5% |
40.5% |
30.4% |
27.7% |
19.1% |
36.1% |
23.8% |
8.7% |
-21.5% |
Podatek (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
-12 |
13 |
9 |
15 |
7 |
5 |
24 |
7 |
9 |
6 |
10 |
9 |
-6 |
9 |
Zysk Netto (mln) |
-1 |
-1 |
-3 |
-8 |
-26 |
-34 |
-23 |
58 |
34 |
0 |
16 |
3 |
4 |
4 |
9 |
6 |
-6 |
8 |
-6 |
-16 |
-57 |
Zysk netto Δ r/r |
0.0% |
42.7% |
120.6% |
200.6% |
222.1% |
31.2% |
-32.4% |
-353.0% |
-42.3% |
-99.7% |
19011.8% |
-81.2% |
43.3% |
-5.4% |
123.8% |
-37.2% |
-208.6% |
-226.8% |
-178.7% |
153.4% |
252.8% |
Zysk netto (%) |
-755392.0% |
-19726.4% |
0.0% |
0.0% |
0.0% |
0.0% |
-156.4% |
55.5% |
25.5% |
0.1% |
14.1% |
3.3% |
5.3% |
3.8% |
8.1% |
4.3% |
-7.0% |
6.4% |
-4.6% |
-16.4% |
-86.0% |
EPS |
-0.0788 |
-0.0753 |
-0.13 |
-0.28 |
-0.76 |
-0.78 |
-0.46 |
1.1 |
0.64 |
0.0016 |
0.28 |
0.06 |
0.08 |
0.07 |
0.16 |
0.0869 |
-0.0906 |
0.11 |
-0.0715 |
-0.18 |
-0.61 |
EPS (rozwodnione) |
-0.0788 |
-0.0753 |
-0.13 |
-0.28 |
-0.76 |
-0.78 |
-0.46 |
1.03 |
0.6 |
0.0015 |
0.28 |
0.06 |
0.08 |
0.07 |
0.16 |
0.0864 |
-0.0906 |
0.11 |
-0.0715 |
-0.18 |
-0.61 |
Ilośc akcji (mln) |
11 |
16 |
20 |
29 |
34 |
44 |
50 |
53 |
53 |
53 |
54 |
54 |
55 |
57 |
58 |
64 |
70 |
75 |
88 |
89 |
92 |
Ważona ilośc akcji (mln) |
11 |
16 |
20 |
29 |
34 |
44 |
50 |
56 |
56 |
55 |
55 |
54 |
56 |
58 |
58 |
64 |
70 |
76 |
88 |
89 |
92 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |