Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 409.947855 | 422.760237 | 420.248012 | 465.634924 | 401.258112 | 511.847535 | 652.38977 | 581.024173 | 637.171941 | 608.275203 | 811.863768 | 807.94067 | 1 089.60105 | 1 565.7171 | 1 587.456594 | 1 918.342256 | 3 196.7735 | 6 273.501079 | 10 270.467637 | 12 989.641151 |
| Aktywa trwałe (mln) | 203.949069 | 195.132783 | 190.101461 | 189.504243 | 172.928211 | 162.625304 | 167.643148 | 174.122973 | 184.586575 | 202.634878 | 232.768577 | 256.929525 | 285.374135 | 360.699976 | 439.343192 | 464.06676 | 577.520269 | 887.269011 | 3 161.354496 | 4 203.006879 |
| Rzeczowe aktywa trwałe netto | 197.734851 | 186.976882 | 182.815921 | 178.994416 | 160.481209 | 151.708053 | 156.44009 | 161.504416 | 168.96712 | 184.100007 | 211.798498 | 231.653538 | 258.329177 | 319.840466 | 396.615725 | 418.269652 | 525.703572 | 820.310109 | 2 666.241635 | 3 539.749881 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.40751) | 0.0 | (0.081652) | 0.0 |
| Należności netto | 102.159919 | 113.182049 | 102.067993 | 92.251977 | 85.331676 | 168.467175 | 201.237115 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 690.735084 | 781.762133 | 1 458.257743 | 2 652.434652 | 3 805.506785 | 3 702.235112 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.727198 | 1.565585 | 2.40751 | 2.710369 | 0.081652 | 0.117888 |
| Aktywa obrotowe | 205.998786 | 227.627454 | 230.146551 | 276.130681 | 228.329901 | 349.222231 | 484.746622 | 406.9012 | 452.585366 | 405.640325 | 579.095191 | 551.011145 | 804.226915 | 1 205.017124 | 1 148.113402 | 1 454.275496 | 2 619.253231 | 5 386.232068 | 7 109.113141 | 8 786.634272 |
| Środki pieniężne i Inwestycje | 31.600256 | 27.489096 | 35.310864 | 28.755106 | 50.050193 | 31.592129 | 1.662421 | 17.172969 | 53.41139 | 38.052066 | 118.633253 | 40.648383 | 43.038248 | 27.452754 | 27.758859 | 202.429327 | 52.571976 | 265.054492 | 499.123154 | 1 363.752631 |
| Zapasy | 63.818458 | 75.188834 | 79.959962 | 104.998836 | 71.441271 | 101.627009 | 163.942835 | 121.738985 | 158.252811 | 155.326671 | 167.698654 | 169.949926 | 233.409442 | 349.083029 | 393.328567 | 443.624609 | 1 046.408049 | 2 378.746129 | 2 350.760392 | 2 661.801935 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.722198) | (1.560585) | (2.40251) | (2.705369) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 31.600256 | 27.489096 | 35.310864 | 28.755106 | 50.050193 | 31.592129 | 1.662421 | 17.172969 | 53.41139 | 38.052066 | 118.633253 | 40.648383 | 43.038248 | 27.452754 | 27.758859 | 202.429327 | 52.571976 | 265.054492 | 499.123154 | 1 363.752631 |
| Należności krótkoterminowe | 33.013717 | 47.48952 | 53.865023 | 39.349322 | 40.783855 | 99.252301 | 154.443721 | 123.778828 | 152.381914 | 147.061892 | 280.256794 | 261.66911 | 356.943814 | 524.387805 | 531.502977 | 640.018758 | 1 406.003268 | 2 835.492525 | 4 980.206578 | 6 013.927502 |
| Dług krótkoterminowy | 58.963003 | 51.353153 | 27.46957 | 46.920633 | 44.594893 | 80.265482 | 0.0 | 28.839931 | 0.296105 | 0.506736 | 1.459251 | 1.610723 | 96.732999 | 301.810047 | 24.03331 | 23.242603 | 135.608371 | 807.262586 | 1 105.050174 | 1 365.881405 |
| Zobowiązania krótkoterminowe | 146.811899 | 138.416369 | 120.007201 | 172.293664 | 111.135786 | 208.394642 | 286.875227 | 182.462737 | 182.565137 | 170.287802 | 311.321705 | 307.573378 | 503.77729 | 864.953552 | 609.879327 | 781.241517 | 1 771.708389 | 4 531.969515 | 6 559.899122 | 8 657.185304 |
| Rozliczenia międzyokresowe | 47.60244 | 31.283857 | 29.941091 | 68.930617 | 20.008912 | 28.10417 | 0.0 | 20.4821 | 23.877048 | 20.898397 | 23.894101 | 42.306561 | 46.238987 | 38.258966 | 48.669516 | 50.090281 | 36.915137 | 621.123591 | 214.978522 | 0.0 |
| Zobowiązania długoterminowe | 49.548393 | 43.215509 | 44.203438 | 29.590016 | 30.510451 | 30.056657 | 33.274927 | 29.064227 | 26.27641 | 24.970674 | 25.171216 | 44.831216 | 37.261139 | 44.880574 | 76.756447 | 84.984365 | 107.706573 | 235.013724 | 733.548384 | 623.091426 |
| Rezerwy z tytułu odroczonego podatku | 25.369458 | 17.344306 | 14.763178 | 11.382484 | 10.620026 | 8.972841 | 7.112144 | 4.603418 | 4.21436 | 2.796965 | 1.206591 | 1.530267 | 1.973814 | 11.216131 | 3.096359 | 0.276905 | 0.0 | 36.56543 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.37361 | 0.175461 | 0.491299 | 1.250065 | 44.843201 | 0.0 | 0.0 | 0.421519 | 0.819312 | 1.035718 | 2.874067 | 3.19459 | 6.123887 | 16.638469 | 67.469846 | 52.40201 | 71.163417 | 79.330348 | 84.786716 | 68.203039 |
| Zobowiązania ogółem | 196.360292 | 181.631878 | 164.210639 | 201.88368 | 141.646237 | 238.451299 | 320.150154 | 211.526964 | 208.841547 | 195.258476 | 336.492921 | 352.404594 | 541.038429 | 909.834126 | 686.635774 | 866.225882 | 1 879.414962 | 4 766.983239 | 7 293.447506 | 9 280.27673 |
| Kapitał własny | 213.587563 | 241.128359 | 256.037373 | 263.751244 | 259.611875 | 273.396236 | 332.239616 | 369.497209 | 428.330394 | 413.016727 | 475.370847 | 455.536076 | 548.562621 | 655.882974 | 900.82082 | 1 052.116374 | 1 317.358538 | 1 506.51784 | 2 977.020131 | 3 709.364421 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 409.947855 | 422.760237 | 420.248012 | 465.634924 | 401.258112 | 511.847535 | 652.38977 | 581.024173 | 637.171941 | 608.275203 | 811.863768 | 807.94067 | 1 089.60105 | 1 565.7171 | 1 587.456594 | 1 918.342256 | 3 196.7735 | 6 273.501079 | 10 270.467637 | nan |
| Inwestycje | 0.016673 | 0.016673 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.081652 | 0.117888 |
| Dług (mln) | 59.064933 | 51.401652 | 27.752623 | 47.59213 | 44.843201 | 80.457035 | 0.0 | 29.104468 | 0.819312 | 1.035718 | 2.874067 | 3.19459 | 100.723887 | 311.588469 | 67.469846 | 52.40201 | 171.993417 | 847.550348 | 1 136.677281 | 1 409.973087 |
| Środki pieniężne i inne aktywa pieniężne | 31.600256 | 27.489096 | 35.310864 | 28.755106 | 50.050193 | 31.592129 | 1.662421 | 17.172969 | 53.41139 | 38.052066 | 118.633253 | 40.648383 | 43.038248 | 27.452754 | 27.758859 | 202.429327 | 52.571976 | 265.054492 | 499.123154 | 1 363.752631 |
| Dług netto | 27.464677 | 23.912556 | (7.558241) | 18.837024 | (5.206992) | 48.864906 | (1.662421) | 11.931499 | (52.592078) | (37.016348) | (115.759186) | (37.453793) | 57.685639 | 284.135715 | 39.710987 | (150.027317) | 119.421441 | 582.495856 | 637.554127 | 46.220456 |
| Ticker | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS | GOODY.IS |
| Waluta | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY | TRY |