Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 105.06137 | 105.585094 | 207.046954 | 315.766022 | 378.902689 | 429.098785 | 416.865373 | 410.608602 | 453.147 | 564.779 | 690.525 | 787.794 | 833.322 | 851.742 | 928.454 | 938.775 | 1 039.508 | 1 097.908 | 1 143.352 | 1 201.509 | 1 133.471 | 1 094.348 |
| Aktywa trwałe (mln) | 0.35802 | 3.230146 | 13.947484 | 23.416696 | 28.989556 | 407.338405 | 394.819401 | 388.264089 | 430.856 | 533.583 | 649.37 | 737.224 | 782.011 | 797.961 | 867.626 | 884.761 | 979.627 | 1 027.634 | 1 083.804 | 1 134.802 | 1 081.034 | 1 050.926 |
| Rzeczowe aktywa trwałe netto | 5.436153 | 60.46633 | 161.634761 | 235.118123 | 324.761772 | 365.804562 | 356.64194 | 357.357484 | 388.737 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.794 | 5.582 | 5.361 | 5.131 | 4.889 | 3.961 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.35802 | 3.230146 | 13.947484 | 23.416696 | 28.989556 | 31.533843 | 28.177461 | 26.746992 | 37.67 | 57.254 | 79.632 | 98.814 | 104.914 | 105.553 | 118.927 | 111.448 | 115.465 | 117.379 | 114.494 | 111.622 | 101.048 | 95.107 |
| Wartość firmy i wartości niematerialne i prawne | 0.35802 | 3.230146 | 13.947484 | 23.416696 | 28.989556 | 31.533843 | 28.177461 | 26.746992 | 37.67 | 57.254 | 79.632 | 98.814 | 104.914 | 105.553 | 118.927 | 111.448 | 115.465 | 117.379 | 114.494 | 111.622 | 101.048 | 95.107 |
| Należności netto | 0.0 | 11.38815 | 2.886947 | 3.650995 | 5.251714 | 0.108898 | 8.975196 | 10.373508 | 12.403 | 15.124 | 18.905 | 5.6 | 5.9 | 29.725 | 33.333 | 34.771 | 37.177 | 36.555 | 39.066 | 38.884 | 41.006 | 18.618 |
| Inwestycje długoterminowe | 0.0 | 1.060977 | 1.041292 | 1.635819 | 1.401695 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.25 | 0.009 | 1.165 | 12.893 | 6.906 | 0.0 |
| Aktywa obrotowe | 104.70335 | 102.354948 | 193.09947 | 292.349326 | 349.913133 | 21.76038 | 22.045972 | 22.344513 | 22.291 | 31.196 | 41.155 | 50.57 | 51.311 | 53.781 | 60.828 | 54.014 | 59.881 | 70.274 | 59.548 | 66.707 | 52.437 | 43.422 |
| Środki pieniężne i Inwestycje | 99.075765 | 29.153987 | 1.740159 | 36.005686 | 1.356408 | 4.503578 | 3.096598 | 7.061504 | 3.329 | 5.546 | 8.546 | 8.599 | 5.152 | 4.658 | 6.683 | 6.591 | 6.849 | 11.016 | 7.956 | 11.653 | 11.985 | 10.956 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.996985 | 7.486498 | 2.28841 | 2.473 | 0.0 | 0.0 | 21.728 | 27.443 | 0.0 | 0.0 | 0.0 | (0.249999) | (0.009) | (1.164999) | 3.293 | 27.496 | 4.337 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.25 | 0.009 | 1.165 | 12.893 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 99.075765 | 29.153987 | 1.740159 | 36.005686 | 1.356408 | 4.503578 | 3.096598 | 7.061504 | 3.329 | 5.546 | 8.546 | 8.599 | 5.152 | 4.658 | 6.683 | 6.591 | 6.849 | 11.016 | 7.956 | 11.653 | 11.985 | 10.956 |
| Należności krótkoterminowe | 0.234295 | 0.29762 | 0.657157 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.956 | 4.715 | 2.359 | 8.285 | 6.388 | 5.891 | 7.339 | 2.704 | 5.573 | 4.459 | 6.736 | 9.606 | 13.588 | 13.198 |
| Dług krótkoterminowy | 0.0 | 0.0 | 105.118961 | 154.494438 | 226.520471 | 31.5 | 33.2 | 287.869463 | 304.05 | 25.0 | 24.4 | 43.3 | 45.3 | 39.225 | 20.715 | 50.084 | 51.579 | 53.312 | 33.55 | 23.25 | 75.75 | 1.9 |
| Zobowiązania krótkoterminowe | 0.234295 | 2.9 | 3.0 | 9.0 | 34.4 | 34.173787 | 36.500381 | 3.648288 | 10.284 | 30.89 | 28.119 | 52.501 | 54.414 | 48.232 | 30.457 | 55.311 | 60.077 | 60.731 | 43.717 | 36.212 | 121.894 | 39.634 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (105.118961) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (299.011) | 0.0 | 0.0 | 0.0 | 1.858 | 2.075 | 2.289 | 0.0 | 2.904 | 20.633 | 26.77 | 39.997 | 29.324 | 21.996 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 105.1 | 154.5 | 202.1 | 264.429738 | 261.91445 | 295.586007 | 307.549 | 411.524 | 479.26 | 517.621 | 545.037 | 563.633 | 631.199 | 629.045 | 768.394 | 821.14 | 897.073 | 960.727 | 857.311 | 883.413 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (19.509) | (20.882) | (26.832) | (40.029) | (29.717) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.247686 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.847 | 5.687 | 5.509 | 5.308 | 5.093 | 4.063 |
| Zobowiązania ogółem | 0.310715 | 2.9 | 108.098418 | 163.541846 | 236.534621 | 298.603525 | 298.414831 | 299.234295 | 317.833 | 442.414 | 507.379 | 570.122 | 599.451 | 611.865 | 661.656 | 684.356 | 828.471 | 881.871 | 940.79 | 996.939 | 979.205 | 923.047 |
| Kapitał własny | 104.750655 | 102.692693 | 98.948536 | 152.224176 | 142.368068 | 130.49526 | 118.450542 | 111.374307 | 135.314 | 122.365 | 183.146 | 217.672 | 233.871 | 239.877 | 266.798 | 254.419 | 211.037 | 216.037 | 202.562 | 204.57 | 154.266 | 171.301 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.675 | 2.903 | 2.854 | 1.259 | 1.79 | 0.986 | 0.13 |
| Pasywa | 105.06137 | 105.585094 | 207.046954 | 315.766022 | 378.902689 | 429.098785 | 416.865373 | 410.608602 | 453.147 | 564.779 | 690.525 | 787.794 | 833.322 | 851.742 | 928.454 | 938.775 | 1 039.508 | 1 097.908 | 1 143.352 | 1 201.509 | 1 133.471 | nan |
| Inwestycje | 0.0 | 1.060977 | 1.041292 | 1.635819 | 1.401695 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.25 | 0.009 | 1.165 | 12.893 | 6.906 | 0.0 |
| Dług (mln) | 0.0 | 0.0 | 105.118961 | 154.494438 | 453.040942 | 286.611173 | 286.209337 | 287.869463 | 304.05 | 384.185 | 447.002 | 502.599 | 531.07 | 509.395 | 542.627 | 566.059 | 632.441 | 674.379 | 713.035 | 754.514 | 743.954 | 697.448 |
| Środki pieniężne i inne aktywa pieniężne | 99.075765 | 29.153987 | 1.740159 | 36.005686 | 1.356408 | 4.503578 | 3.096598 | 7.061504 | 3.329 | 5.546 | 8.546 | 8.599 | 5.152 | 4.658 | 6.683 | 6.591 | 6.849 | 11.016 | 7.956 | 11.653 | 11.985 | 10.956 |
| Dług netto | (99.075765) | (29.153987) | 103.378802 | 118.488752 | 451.684534 | 282.107595 | 283.112739 | 280.807959 | 300.721 | 378.639 | 438.456 | 494.0 | 525.918 | 504.737 | 535.944 | 559.468 | 625.592 | 663.363 | 705.079 | 742.861 | 731.969 | 686.492 |
| Ticker | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO | GOODO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |