Goldiam International Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 2 630.978 2 936.305114 3 295.647107 2 946.678746 2 781.232933 3 070.646378 3 515.16 4 101.361 4 167.981 4 331.522 4 219.311 4 260.812 4 834.675 4 776.325 5 048.71 6 139.557 6 324.713 7 048.374 7 343.31 8 936.002
Aktywa trwałe (mln) 624.887 496.070475 598.189133 778.663403 983.269425 933.347283 373.621 472.927 446.144 624.15 624.85 587.08 505.764 743.446 761.487 850.618 673.143 687.624 582.658 678.022
Rzeczowe aktywa trwałe netto 206.166 289.816506 271.784068 237.97345 195.257855 186.525316 167.743 266.11 266.078 233.883 231.726 225.706 196.688 198.969 196.226 398.072 390.814 425.009 444.709 589.595
Wartość firmy 0.810932 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.732 7.089 5.407 3.724 2.043
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.182 0.162 0.479 7.626 11.007 12.663 12.568 8.313 4.669 5.659 3.61 3.052 2.102 9.203
Wartość firmy i wartości niematerialne i prawne 0.810932 0.0 0.0 0.0 0.0 0.0 0.182 0.162 0.479 7.626 11.007 12.663 12.568 8.313 4.669 14.391 10.699 8.459 5.827 9.203
Należności netto 1 360.992 1 601.678096 1 749.634388 1 238.103391 840.501 1 091.887645 1 129.147 1 329.669 1 355.182 1 460.597 1 163.773 952.186 1 098.233 846.053 996.226 1 291.509 1 787.261 1 473.205 1 448.045 1 505.962
Inwestycje długoterminowe 412.144 0.0 0.0 0.0 0.0 0.0 (595.814) (809.071) (757.097) (403.378) (399.543) (725.911) (980.904) 478.651 497.562 395.436 219.563 189.175 60.794 73.258
Aktywa obrotowe 2 006.091 2 440.234639 2 697.457974 2 168.015343 1 797.963508 2 137.299095 3 141.539 3 628.434 3 721.837 3 707.372 3 594.461 3 673.732 4 328.911 4 032.879 4 287.223 5 288.939 5 651.57 6 360.75 6 760.652 8 257.98
Środki pieniężne i Inwestycje 223.509 212.183652 177.796864 160.135843 92.866123 63.613728 1 030.517 1 191.695 995.097 986.091 1 206.499 1 200.814 1 507.807 1 818.573 2 072.51 2 705.392 2 040.578 2 378.956 3 065.201 2 838.124
Zapasy 417.516 618.861822 762.788377 765.03056 861.866046 972.314479 974.266 1 100.438 1 361.754 1 139.193 1 021.769 1 342.363 1 387.544 1 060.108 934.699 1 072.063 1 768.806 2 483.113 2 226.029 3 884.392
Inwestycje krótkoterminowe 28.351 0.0 0.0 0.0 0.0 0.0 782.142 1 002.489 922.994 777.415 774.241 1 065.123 1 218.697 1 190.572 1 533.594 1 797.566 1 181.336 1 324.711 1 624.07 1 017.812
Środki pieniężne i inne aktywa pieniężne 195.158 212.183652 177.796864 160.135843 92.866123 63.613728 248.375 189.206 72.103 208.676 432.258 135.691 289.11 628.001 538.916 907.826 859.242 1 054.245 1 441.131 1 820.312
Należności krótkoterminowe 549.032 0.0 856.739853 527.576547 467.444116 0.0 549.979 638.473 757.677 710.652 706.063 685.809 719.801 474.072 716.044 929.18 677.939 903.571 669.397 740.856
Dług krótkoterminowy 81.327 0.0 0.0 0.878446 0.0 0.0 697.234 997.005 776.214 762.301 476.481 287.462 317.588 181.634 28.062 277.573 27.936 (49.065) 12.552 86.103
Zobowiązania krótkoterminowe 666.134 651.490579 883.923677 543.595386 504.072437 452.773189 1 285.94 1 715.356 1 605.241 1 624.798 1 264.826 1 090.074 1 156.336 848.583 891.653 1 303.603 1 014.338 1 060.028 923.404 1 273.094
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 29.682 20.956 62.576 49.895 74.669 69.163 114.013 (75.665) (224.091) (27.936) (4.768) 0.0 0.0
Zobowiązania długoterminowe 190.778 449.310113 504.850294 614.806144 464.351643 646.781237 0.0 10.981 10.772 11.831 11.457 9.99 6.26 2.374 3.085 23.224 50.546 67.197 65.168 211.438
Rezerwy z tytułu odroczonego podatku 4.271 0.0 0.0 0.0 0.0 0.0 0.0 10.981 10.771 11.831 10.846 9.9 6.26 2.374 3.085 23.224 40.662 45.149 30.814 67.312
Zobowiązania z tytułu leasingu 0.617043 0.0 0.0 0.0 1.746818 0.0 0.0 0.0 0.0 -62.576 0.0 -21.552 -49.786 -78.864 -47.603 55.762 11.293 26.816 46.906 184.042
Zobowiązania ogółem 856.912 1 100.800692 1 388.773971 1 158.40153 968.42408 1 099.554426 1 285.94 1 726.337 1 616.013 1 636.629 1 276.283 1 100.064 1 156.336 850.957 894.738 1 326.827 1 064.884 1 127.225 988.572 1 484.532
Kapitał własny 1 774.066 1 835.504422 1 906.873138 1 788.277216 1 812.808853 1 971.091952 2 229.22 2 375.024 2 551.968 2 694.892 2 943.028 3 160.748 3 678.339 3 925.368 4 153.972 4 812.73 5 259.829 5 921.149 6 354.738 7 451.47
Udziały mniejszościowe 105.306 174.159985 189.05973 194.61282 150.218825 150.094374 137.573 137.703 139.386 134.446 136.154 129.531 116.289 84.746 53.774 164.922 60.831 64.559 50.13 50.91
Pasywa 2 630.978 2 936.305114 3 295.647109 2 946.678746 2 781.232933 3 070.646378 3 515.16 4 101.361 4 167.981 4 331.521 4 219.311 4 260.812 4 834.675 4 776.325 5 048.71 6 139.557 6 324.713 7 048.374 7 343.31 8 936.002
Inwestycje 440.495 3.918261 319.98237 494.519458 770.049218 733.932542 186.328 193.418 165.897 374.037 374.698 339.212 237.793 478.651 497.562 395.437 219.563 194.947 1 684.864 1 091.07
Dług (mln) 267.291 275.150128 315.790564 420.193324 314.132818 496.686863 0.0 996.303 775.216 824.877 477.092 309.104 367.374 260.498 75.665 224.091 37.82 26.816 46.906 270.145
Środki pieniężne i inne aktywa pieniężne 195.158 212.183652 177.796864 160.135843 92.866123 63.613728 248.375 189.206 72.103 208.676 432.258 135.691 289.11 628.001 538.916 907.826 859.242 1 054.245 1 441.131 1 820.312
Dług netto 72.133 62.966476 137.9937 260.057481 221.266695 433.073135 (248.375) 807.097 703.113 616.201 44.834 173.413 78.264 (367.503) (463.251) (683.735) (821.422) (1 027.429) (1 394.225) (1 550.167)
Ticker GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO GOLDIAM.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR