| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,832 |
2,075 |
2,288 |
2,560 |
3,135 |
3,080 |
3,578 |
3,969 |
4,372 |
| Przychód Δ r/r |
0.0% |
13.3% |
10.2% |
11.9% |
22.5% |
-1.8% |
16.2% |
10.9% |
10.1% |
| Marża brutto |
30.6% |
30.4% |
30.4% |
30.8% |
31.1% |
30.8% |
30.5% |
31.3% |
30.2% |
| EBIT (mln) |
64 |
77 |
82 |
68 |
107 |
89 |
95 |
126 |
78 |
| EBIT Δ r/r |
0.0% |
20.1% |
7.2% |
-17.1% |
57.1% |
-17.0% |
6.6% |
32.4% |
-37.7% |
| EBIT (%) |
3.5% |
3.7% |
3.6% |
2.7% |
3.4% |
2.9% |
2.7% |
3.2% |
1.8% |
| Koszty finansowe (mln) |
44 |
46 |
53 |
46 |
20 |
16 |
18 |
24 |
22 |
| EBITDA (mln) |
98 |
117 |
127 |
118 |
165 |
160 |
173 |
215 |
192 |
| EBITDA(%) |
5.3% |
5.6% |
5.5% |
4.6% |
5.3% |
5.2% |
4.8% |
5.4% |
4.4% |
| Podatek (mln) |
7 |
5 |
6 |
1 |
-20 |
15 |
11 |
25 |
17 |
| Zysk Netto (mln) |
10 |
21 |
16 |
15 |
107 |
62 |
65 |
79 |
39 |
| Zysk netto Δ r/r |
0.0% |
102.0% |
-23.0% |
-2.8% |
592.1% |
-41.6% |
4.4% |
22.1% |
-50.3% |
| Zysk netto (%) |
0.6% |
1.0% |
0.7% |
0.6% |
3.4% |
2.0% |
1.8% |
2.0% |
0.9% |
| EPS |
0.14 |
0.28 |
0.21 |
0.2 |
1.16 |
0.65 |
0.67 |
0.8 |
0.4 |
| EPS (rozwodnione) |
0.14 |
0.28 |
0.21 |
0.19 |
1.08 |
0.63 |
0.65 |
0.79 |
0.4 |
| Ilośc akcji (mln) |
74 |
74 |
74 |
79 |
92 |
96 |
97 |
99 |
99 |
| Ważona ilośc akcji (mln) |
74 |
74 |
74 |
82 |
98 |
99 |
100 |
101 |
100 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |