Genco Shipping & Trading Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 439
EBIT TTM (mln): 80
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 117 133 185 405 380 449 392 226 227 227 154 136 210 368 389 356 547 537 384 423
Przychód Δ r/r 0.0% 6095.3% 14.0% 39.1% 118.7% -6.4% 18.2% -12.6% -42.3% 0.4% 0.0% -32.3% -11.9% 54.7% 75.3% 6.0% -8.7% 53.9% -1.9% -28.5% 10.2%
Marża brutto 90.2% 83.4% 80.8% 82.3% 87.1% 83.6% 81.4% 72.0% -15.0% -14.5% 96.5% -44.1% -49.9% 6.9% 23.1% 8.0% 10.0% 41.4% 36.6% 17.8% 27.6%
EBIT (mln) 1 69 70 131 234 210 221 113 -69 -67 -0 -193 -186 -30 1 4 8 201 167 35 87
EBIT Δ r/r 0.0% 5925.1% 2.3% 86.4% 78.8% -10.2% 5.1% -49.1% -161.6% -3.5% -99.8% 159294.2% -3.6% -84.1% -101.7% 627.5% 103.2% 2535.8% -16.8% -79.3% 151.2%
EBIT (%) 60.5% 58.8% 52.8% 70.7% 57.8% 55.5% 49.3% 28.7% -30.6% -29.4% -0.1% -125.3% -137.1% -14.1% 0.1% 1.0% 2.1% 36.8% 31.1% 9.0% 20.6%
Koszty finansowe (mln) 0 -15 -10 -27 53 62 73 87 88 88 -88 20 28 30 33 32 22 15 9 9 13
EBITDA (mln) 2 91 97 167 458 299 338 249 -69 74 -97 -152 -119 58 127 77 74 255 230 103 160
EBITDA(%) 82.8% 77.9% 72.9% 89.9% 112.9% 78.8% 75.3% 63.6% -30.5% 32.5% -42.7% -99.0% -88.0% 27.6% 34.5% 19.7% 20.9% 46.5% 42.8% 26.7% 37.8%
Podatek (mln) 0 0 7 24 175 62 2 1 1 2 -2 2 1 30 -0 32 22 16 9 1 0
Zysk Netto (mln) 1 54 64 107 87 149 141 25 -145 -148 -148 -195 -217 -59 -33 -88 -247 182 159 -13 76
Zysk netto Δ r/r 0.0% 5906.8% 16.6% 68.1% -18.9% 71.7% -5.0% -82.0% -670.9% 1.9% 0.0% 31.9% 11.4% -73.0% -43.9% 168.5% 179.4% -173.6% -12.9% -108.1% -693.6%
Zysk netto (%) 48.1% 46.6% 47.7% 57.6% 21.4% 39.2% 31.5% 6.5% -64.0% -65.0% -65.0% -126.6% -160.2% -28.0% -9.0% -22.7% -69.5% 33.3% 29.5% -3.4% 18.1%
EPS 0.7 29.1 25.1 40.8 28.6 47.5 42.8 7.2 -34.73 -34.16 -22.44 -29.61 -29.95 -1.71 -0.86 -2.12 -5.9 4.33 3.74 -0.3 1.77
EPS (rozwodnione) 0.7 29.0 25.1 40.6 28.4 47.3 40.7 7.2 -34.73 -34.16 -22.44 -29.61 -29.95 -1.71 -0.86 -2.12 -5.9 4.27 3.7 -0.3 1.75
Ilośc akcji (mln) 1 2 3 3 3 3 3 4 4 4 7 7 7 34 38 42 42 42 42 43 43
Ważona ilośc akcji (mln) 1 2 3 3 3 3 4 4 4 4 7 7 7 34 38 42 42 43 43 43 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD