Wall Street Experts
ver. ZuMIgo(08/25)
Genco Shipping & Trading Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 439
EBIT TTM (mln): 80
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
117 |
133 |
185 |
405 |
380 |
449 |
392 |
226 |
227 |
227 |
154 |
136 |
210 |
368 |
389 |
356 |
547 |
537 |
384 |
423 |
Przychód Δ r/r |
0.0% |
6095.3% |
14.0% |
39.1% |
118.7% |
-6.4% |
18.2% |
-12.6% |
-42.3% |
0.4% |
0.0% |
-32.3% |
-11.9% |
54.7% |
75.3% |
6.0% |
-8.7% |
53.9% |
-1.9% |
-28.5% |
10.2% |
Marża brutto |
90.2% |
83.4% |
80.8% |
82.3% |
87.1% |
83.6% |
81.4% |
72.0% |
-15.0% |
-14.5% |
96.5% |
-44.1% |
-49.9% |
6.9% |
23.1% |
8.0% |
10.0% |
41.4% |
36.6% |
17.8% |
27.6% |
EBIT (mln) |
1 |
69 |
70 |
131 |
234 |
210 |
221 |
113 |
-69 |
-67 |
-0 |
-193 |
-186 |
-30 |
1 |
4 |
8 |
201 |
167 |
35 |
87 |
EBIT Δ r/r |
0.0% |
5925.1% |
2.3% |
86.4% |
78.8% |
-10.2% |
5.1% |
-49.1% |
-161.6% |
-3.5% |
-99.8% |
159294.2% |
-3.6% |
-84.1% |
-101.7% |
627.5% |
103.2% |
2535.8% |
-16.8% |
-79.3% |
151.2% |
EBIT (%) |
60.5% |
58.8% |
52.8% |
70.7% |
57.8% |
55.5% |
49.3% |
28.7% |
-30.6% |
-29.4% |
-0.1% |
-125.3% |
-137.1% |
-14.1% |
0.1% |
1.0% |
2.1% |
36.8% |
31.1% |
9.0% |
20.6% |
Koszty finansowe (mln) |
0 |
-15 |
-10 |
-27 |
53 |
62 |
73 |
87 |
88 |
88 |
-88 |
20 |
28 |
30 |
33 |
32 |
22 |
15 |
9 |
9 |
13 |
EBITDA (mln) |
2 |
91 |
97 |
167 |
458 |
299 |
338 |
249 |
-69 |
74 |
-97 |
-152 |
-119 |
58 |
127 |
77 |
74 |
255 |
230 |
103 |
160 |
EBITDA(%) |
82.8% |
77.9% |
72.9% |
89.9% |
112.9% |
78.8% |
75.3% |
63.6% |
-30.5% |
32.5% |
-42.7% |
-99.0% |
-88.0% |
27.6% |
34.5% |
19.7% |
20.9% |
46.5% |
42.8% |
26.7% |
37.8% |
Podatek (mln) |
0 |
0 |
7 |
24 |
175 |
62 |
2 |
1 |
1 |
2 |
-2 |
2 |
1 |
30 |
-0 |
32 |
22 |
16 |
9 |
1 |
0 |
Zysk Netto (mln) |
1 |
54 |
64 |
107 |
87 |
149 |
141 |
25 |
-145 |
-148 |
-148 |
-195 |
-217 |
-59 |
-33 |
-88 |
-247 |
182 |
159 |
-13 |
76 |
Zysk netto Δ r/r |
0.0% |
5906.8% |
16.6% |
68.1% |
-18.9% |
71.7% |
-5.0% |
-82.0% |
-670.9% |
1.9% |
0.0% |
31.9% |
11.4% |
-73.0% |
-43.9% |
168.5% |
179.4% |
-173.6% |
-12.9% |
-108.1% |
-693.6% |
Zysk netto (%) |
48.1% |
46.6% |
47.7% |
57.6% |
21.4% |
39.2% |
31.5% |
6.5% |
-64.0% |
-65.0% |
-65.0% |
-126.6% |
-160.2% |
-28.0% |
-9.0% |
-22.7% |
-69.5% |
33.3% |
29.5% |
-3.4% |
18.1% |
EPS |
0.7 |
29.1 |
25.1 |
40.8 |
28.6 |
47.5 |
42.8 |
7.2 |
-34.73 |
-34.16 |
-22.44 |
-29.61 |
-29.95 |
-1.71 |
-0.86 |
-2.12 |
-5.9 |
4.33 |
3.74 |
-0.3 |
1.77 |
EPS (rozwodnione) |
0.7 |
29.0 |
25.1 |
40.6 |
28.4 |
47.3 |
40.7 |
7.2 |
-34.73 |
-34.16 |
-22.44 |
-29.61 |
-29.95 |
-1.71 |
-0.86 |
-2.12 |
-5.9 |
4.27 |
3.7 |
-0.3 |
1.75 |
Ilośc akcji (mln) |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
7 |
7 |
7 |
34 |
38 |
42 |
42 |
42 |
42 |
43 |
43 |
Ważona ilośc akcji (mln) |
1 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
7 |
7 |
7 |
34 |
38 |
42 |
42 |
43 |
43 |
43 |
44 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |