index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13 |
10 |
9 |
9 |
6 |
4 |
2 |
2 |
2 |
2 |
1 |
0 |
0 |
0 |
31 |
1 |
80 |
20 |
29 |
67 |
Przychód Δ r/r |
0.0% |
-21.3% |
-5.7% |
-7.6% |
-33.7% |
-35.4% |
-37.2% |
-29.2% |
13.6% |
-15.0% |
-67.4% |
-46.1% |
-58.5% |
-41.5% |
44594.2% |
-97.5% |
10366.5% |
-74.8% |
41.4% |
134.6% |
Marża brutto |
89.7% |
83.2% |
78.8% |
80.1% |
72.4% |
63.6% |
40.2% |
28.5% |
31.9% |
13.0% |
-266.4% |
-598.9% |
-1789.0% |
-2587.0% |
100.0% |
73.6% |
99.8% |
98.8% |
98.8% |
99.6% |
EBIT (mln) |
2 |
-1 |
-6 |
-5 |
-6 |
-8 |
-8 |
-8 |
-11 |
-17 |
-18 |
-34 |
-57 |
-69 |
-58 |
-78 |
77 |
-28 |
-27 |
3 |
EBIT Δ r/r |
0.0% |
-133.0% |
982.7% |
-13.6% |
25.1% |
18.3% |
1.2% |
-0.5% |
36.3% |
64.2% |
2.4% |
93.2% |
66.0% |
22.6% |
-16.8% |
34.5% |
-198.6% |
-135.9% |
-3.5% |
-112.3% |
EBIT (%) |
13.1% |
-5.5% |
-63.2% |
-59.1% |
-111.4% |
-203.8% |
-328.3% |
-461.4% |
-553.6% |
-1069.0% |
-3354.1% |
-12027.5% |
-48046.6% |
-100701.4% |
-187.5% |
-10168.8% |
95.8% |
-136.4% |
-93.1% |
4.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
11 |
13 |
25 |
7 |
5 |
5 |
5 |
EBITDA (mln) |
3 |
0 |
-4 |
-4 |
-5 |
-7 |
-7 |
-7 |
-10 |
-17 |
-17 |
-33 |
-55 |
-67 |
-47 |
-67 |
79 |
-17 |
-22 |
8 |
EBITDA(%) |
20.4% |
1.2% |
-43.2% |
-40.1% |
-88.7% |
-173.8% |
-281.2% |
-405.1% |
-509.2% |
-1029.1% |
-3146.3% |
-11550.7% |
-46264.4% |
-97182.6% |
-153.1% |
-8821.7% |
99.3% |
-85.5% |
-77.8% |
12.4% |
Podatek (mln) |
0 |
-1 |
-3 |
-1 |
1 |
2 |
2 |
-2 |
2 |
0 |
0 |
0 |
0 |
-0 |
-1 |
-0 |
2 |
-0 |
0 |
0 |
Zysk Netto (mln) |
2 |
0 |
-3 |
-4 |
-7 |
-9 |
-10 |
-5 |
-13 |
-17 |
-17 |
-34 |
-59 |
-80 |
-65 |
-101 |
67 |
-24 |
-29 |
2 |
Zysk netto Δ r/r |
0.0% |
-81.5% |
-954.7% |
41.4% |
86.2% |
27.2% |
3.2% |
-44.1% |
133.8% |
34.6% |
0.6% |
96.5% |
74.1% |
35.7% |
-18.1% |
55.4% |
-166.4% |
-135.3% |
21.8% |
-105.2% |
Zysk netto (%) |
13.9% |
3.3% |
-29.6% |
-45.2% |
-126.9% |
-249.7% |
-410.1% |
-323.6% |
-666.1% |
-1054.6% |
-3251.4% |
-11854.6% |
-49664.4% |
-115247.8% |
-211.2% |
-13231.5% |
84.0% |
-117.5% |
-101.2% |
2.2% |
EPS |
0.15 |
0.0282 |
-0.24 |
-0.34 |
-0.63 |
-0.78 |
-0.75 |
-0.35 |
-0.63 |
-0.74 |
-0.69 |
-1.25 |
-1.88 |
-2.55 |
-1.76 |
-2.6 |
1.5 |
-0.48 |
-0.58 |
0.0325 |
EPS (rozwodnione) |
0.15 |
0.0282 |
-0.24 |
-0.34 |
-0.63 |
-0.78 |
-0.75 |
-0.35 |
-0.63 |
-0.74 |
-0.69 |
-1.25 |
-1.88 |
-2.55 |
-1.76 |
-2.6 |
1.21 |
-0.48 |
-0.58 |
0.0325 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
15 |
19 |
22 |
25 |
26 |
31 |
31 |
37 |
39 |
45 |
50 |
50 |
50 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
15 |
20 |
23 |
25 |
27 |
31 |
31 |
37 |
39 |
56 |
50 |
50 |
50 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |