Golar LNG Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 274
EBIT TTM (mln): 40
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 82 113 114 131 133 163 171 240 225 229 216 379 300 423 97 106 103 80 144 431 449 439 452 268 298 260
Przychód Δ r/r 0.0% 38.2% 1.1% 14.3% 1.6% 23.1% 4.7% 40.1% -6.3% 1.8% -5.4% 75.1% -20.9% 41.1% -77.0% 9.0% -3.3% -21.8% 78.8% 200.0% 4.2% -2.3% 3.0% -40.7% 11.5% -12.8%
Marża brutto 77.7% 81.4% 78.5% 78.5% 75.6% 76.5% 75.6% 77.4% 71.6% 58.5% 53.7% 67.1% 77.0% 55.4% 2.6% -19.4% -93.9% -116.4% -35.0% 31.2% 39.1% 47.7% 47.5% 52.6% 51.9% 48.6%
EBIT (mln) 26 48 48 65 62 76 65 115 121 132 31 97 121 209 47 -2 -36 -141 -85 114 134 174 182 92 82 62
EBIT Δ r/r 0.0% 83.0% 0.2% 35.8% -4.6% 22.5% -15.0% 78.0% 5.0% 9.5% -76.3% 208.1% 25.2% 72.5% -77.4% -103.4% 2117.5% 293.0% -39.4% -234.0% 16.8% 30.1% 4.6% -49.6% -10.3% -24.4%
EBIT (%) 32.0% 42.3% 42.0% 49.9% 46.8% 46.6% 37.8% 48.0% 53.8% 57.9% 14.5% 25.5% 40.4% 49.4% 48.4% -1.5% -35.0% -175.8% -59.5% 26.6% 29.8% 39.6% 40.3% 34.2% 27.5% 23.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 179 58 49 26 34 12 14 63 50 59 102 91 69 56 20 1 7
EBITDA (mln) 56 86 86 115 88 131 132 189 113 240 103 210 194 286 57 -68 -168 -86 2 200 247 282 -75 143 133 139
EBITDA(%) 68.0% 75.8% 74.9% 88.3% 66.0% 80.1% 77.4% 78.8% 50.3% 105.1% 47.7% 55.4% 64.6% 67.6% 58.8% -64.2% -163.6% -106.8% 1.7% 46.5% 55.0% 64.3% -16.5% 53.5% 44.4% 53.2%
Podatek (mln) 0 0 0 -0 0 -0 -1 -1 -0 1 2 2 -2 4 -3 -1 -3 -1 2 1 1 1 2 -0 2 -0
Zysk Netto (mln) -2 -1 4 27 40 56 35 72 136 -10 23 9 47 118 136 -41 -198 -209 -180 -231 -65 9 -10 788 -47 50
Zysk netto Δ r/r 0.0% -72.9% -966.3% 521.6% 45.8% 41.1% -38.2% 107.6% 90.0% -107.3% -331.1% -60.0% 405.5% 153.3% 14.9% -130.6% 376.7% 5.7% -13.9% 28.8% -72.0% -113.3% -212.6% -8238.2% -105.9% -206.1%
Zysk netto (%) -2.3% -0.4% 3.8% 20.8% 29.8% 34.2% 20.2% 29.9% 60.6% -4.4% 10.7% 2.4% 15.6% 27.9% 139.4% -39.1% -192.5% -260.2% -125.2% -53.7% -14.4% 2.0% -2.1% 294.2% -15.7% 19.1%
EPS -0.03 -0.01 0.08 0.48 0.68 0.85 0.53 1.09 2.09 -0.15 0.34 0.01 0.62 12.09 1.36 -0.48 -2.12 -2.22 -1.79 -2.3 -0.64 0.0886 -0.0883 6.25 -0.44 0.48
EPS (rozwodnione) -0.03 -0.01 0.08 0.48 0.68 0.84 0.5 1.05 2.07 -0.15 0.34 0.01 0.62 11.66 1.28 -0.48 -2.12 -2.22 -1.79 -2.3 -0.64 0.0886 -0.0883 6.22 -0.44 0.48
Ilośc akcji (mln) 62 50 55 57 58 66 65 66 65 67 67 67 75 80 81 87 93 94 101 101 101 97 110 108 107 105
Ważona ilośc akcji (mln) 62 50 55 57 58 66 69 68 66 67 67 67 75 84 85 87 93 94 101 101 101 97 110 109 107 105
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD