GoldMining Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-11-30 2015-02-28 2015-05-31 2015-08-31 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-08-31 2021-11-30 2022-02-28 2022-05-31 2022-08-31 2022-11-30 2023-02-28 2023-05-31 2023-08-31 2023-11-30 2024-02-29 2024-05-31 2024-08-31 2024-11-30 2025-02-28
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf%
Koszty i Wydatki (mln) 1 1 1 1 1 1 2 2 3 2 2 2 3 2 2 1 2 2 1 2 2 2 2 3 4 3 4 2 3 3 3 3 5 5 6 6 9 5 6 8 9 6
EBIT (mln) -1 -1 -1 -1 -2 -1 -2 -2 -3 -2 -2 -2 -3 -2 -2 -1 -2 -2 -1 -2 -2 -2 -2 -3 -4 -3 113 -9 7 -3 -3 -2 -5 -4 -6 -5 -9 -5 -6 -8 -9 -6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 26.5% -28.38% 65.8% 166.4% 98.2% 129.9% -2.22% 5.9% -20.59% 1.0% 2.1% -34.00% -14.85% 4.9% -24.44% 11.8% -17.21% 10.6% 32.9% 99.4% 132.9% 52.2% 6763.0% 173.7% 270.2% 19.2% -102.97% -75.77% -169.03% 12.4% 78.6% 122.4% 84.4% 37.0% -2.77% 71.2% 3.4% 9.2%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -1 -1 -1 -1 -1 -1 -2 -2 -3 -1 -2 -2 -2 -1 -2 -1 -2 -1 -1 -2 -2 -2 -2 -3 -4 -3 113 -8 -3 -3 -3 -2 -4 -4 -6 -7 -8 -2 -5 -8 -9 -5
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) -1 -1 -1 -1 -2 -1 -2 -2 -3 -2 -2 -2 -2 -2 -2 -1 -2 -2 -1 -2 -2 -2 -2 -3 -4 -3 113 -8 7 -4 -4 -3 -4 -4 -6 -7 -8 -2 -6 -8 -9 -5
Podatek (mln) -0 -0 0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 9 -1 1 -1 -1 0 -0 2 1 2 -0 1 0 1 -0 -1
Zysk Netto (mln) -1 -1 -1 -1 -2 -1 -2 -2 -3 -2 -2 -2 -2 -2 -2 -1 -2 -2 -1 -2 -2 -2 -2 -3 -4 -3 104 -7 6 -3 -3 -3 -4 -6 -7 -9 -7 -3 -5 -9 -9 -5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 53.7% -18.57% 66.5% 163.5% 96.7% 122.0% -4.79% 5.8% -21.53% 1.5% -2.77% -34.68% -14.79% 1.7% -20.65% 13.0% -12.70% 19.3% 53.7% 103.7% 123.5% 53.6% 5569.2% 116.5% 244.5% 7.6% -102.75% -58.80% -174.09% 98.9% 147.1% 215.0% 51.9% -57.69% -22.67% -5.34% 29.9% 75.8%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.0134 -0.0108 -0.0126 -0.0094 -0.019 -0.0081 -0.0179 -0.02 -0.0278 -0.0127 -0.0135 -0.0167 -0.0188 -0.0114 -0.0116 -0.0104 -0.0155 -0.0114 -0.009 -0.0115 -0.0132 -0.013 -0.0131 -0.022 -0.0276 -0.0192 0.7 -0.0467 0.0394 -0.0204 -0.0188 -0.0186 -0.0268 -0.0366 -0.0419 -0.0522 -0.0363 -0.0141 -0.0294 -0.0454 -0.0458 -0.02
EPS (rozwodnione) -0.0134 -0.0108 -0.0126 -0.0094 -0.0189 -0.0081 -0.0179 -0.02 -0.0265 -0.0127 -0.0135 -0.0167 -0.0183 -0.0114 -0.0116 -0.0104 -0.0153 -0.0114 -0.009 -0.0115 -0.0128 -0.013 -0.0131 -0.022 -0.0275 -0.0192 0.68 -0.0467 0.0394 -0.0204 -0.0188 -0.0186 -0.0268 -0.0366 -0.0419 -0.0522 -0.0363 -0.0141 -0.0294 -0.0454 -0.0458 -0.02
Ilośc akcji (mln) 77 77 81 82 84 84 94 101 113 118 119 128 131 134 135 135 136 137 138 138 139 143 146 147 148 149 149 150 150 150 152 155 164 167 169 173 183 184 186 189 189 195
Ważona ilośc akcji (mln) 77 77 81 82 84 84 94 101 118 118 119 128 134 134 135 135 137 137 138 138 143 143 146 147 149 149 153 150 150 150 152 155 164 167 169 173 183 184 186 189 189 195
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD