index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
39 |
66 |
136 |
245 |
409 |
570 |
753 |
Przychód Δ r/r |
0.0% |
70.4% |
107.1% |
79.9% |
66.8% |
39.3% |
32.1% |
Marża brutto |
22.2% |
28.3% |
31.9% |
37.3% |
38.7% |
39.4% |
45.1% |
EBIT (mln) |
-10 |
-5 |
8 |
-66 |
-189 |
-125 |
-68 |
EBIT Δ r/r |
0.0% |
-52.3% |
-269.9% |
-880.4% |
188.3% |
-34.0% |
-45.6% |
EBIT (%) |
-26.9% |
-7.5% |
6.2% |
-26.8% |
-46.3% |
-21.9% |
-9.0% |
Koszty finansowe (mln) |
1 |
3 |
4 |
9 |
12 |
0 |
11 |
EBITDA (mln) |
-10 |
-5 |
9 |
-65 |
-160 |
-103 |
102 |
EBITDA(%) |
-26.4% |
-7.3% |
6.3% |
-26.6% |
-39.1% |
-18.0% |
13.5% |
Podatek (mln) |
0 |
0 |
0 |
1 |
-6 |
2 |
-4 |
Zysk Netto (mln) |
-12 |
-8 |
4 |
-75 |
-195 |
-134 |
-76 |
Zysk netto Δ r/r |
0.0% |
-34.9% |
-151.9% |
-2014.5% |
160.8% |
-31.5% |
-43.5% |
Zysk netto (%) |
-30.0% |
-11.5% |
2.9% |
-30.6% |
-47.8% |
-23.5% |
-10.0% |
EPS |
-0.095 |
-230.3 |
0.0343 |
-0.74 |
-1.24 |
-0.81 |
-0.45 |
EPS (rozwodnione) |
-0.095 |
-230.3 |
0.0253 |
-0.74 |
-1.24 |
-0.81 |
-0.45 |
Ilośc akcji (mln) |
122 |
0 |
21 |
102 |
158 |
164 |
167 |
Ważona ilośc akcji (mln) |
122 |
0 |
29 |
102 |
158 |
164 |
167 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |