Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 254.743 | 1 179.746 | 1 151.088 | 955.513 | 878.34 | 848.533 | 966.857 | 1 162.807 | 1 176.292 | 1 454.969 | 1 425.466 | 1 626.845 | 1 848.176 | 1 785.168 | 1 692.888 | 2 106.124 | 2 650.953 | 2 708.662 | 2 483.0 | 3 098.7 | 3 400.9 | 3 065.4 | 3 627.6 | 3 860.1 | 3 571.17639 | 3 874.5 |
| Aktywa trwałe (mln) | 574.564 | 573.309 | 549.785 | 457.7 | 401.693 | 490.867 | 573.467 | 586.951 | 563.888 | 861.848 | 859.273 | 843.12 | 969.486 | 954.522 | 1 013.182 | 1 352.646 | 1 745.277 | 1 789.727 | 1 683.3 | 2 128.2 | 2 228.1 | 2 203.0 | 2 198.6 | 2 308.2 | 2 228.579187 | 2 387.4 |
| Rzeczowe aktywa trwałe netto | 551.026 | 533.428 | 511.72 | 416.826 | 363.641 | 302.057 | 340.503 | 335.152 | 298.771 | 361.131 | 363.152 | 369.346 | 394.552 | 309.496 | 373.972 | 490.18 | 586.19 | 628.245 | 442.2 | 453.0 | 474.1 | 523.8 | 585.1 | 573.3 | 546.236364 | 605.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 189.112 | 181.758 | 262.989 | 374.096 | 386.899 | 396.2 | 549.8 | 574.3 | 548.4 | 629.1 | 668.3 | 658.489114 | 837.1 |
| Wartości niematerialne i prawne | 3.606 | 4.958 | 5.042 | 4.42 | 2.466 | 36.698 | 57.963 | 138.724 | 137.565 | 359.212 | 342.112 | 356.83 | 467.277 | 283.904 | 272.728 | 399.18 | 577.431 | 579.304 | 563.6 | 754.2 | 770.3 | 694.9 | 746.3 | 783.8 | 809.9 | 770.9 |
| Wartość firmy i wartości niematerialne i prawne | 3.606 | 4.958 | 5.042 | 4.42 | 2.466 | 36.698 | 57.963 | 138.724 | 137.565 | 359.212 | 342.112 | 356.83 | 467.277 | 473.016 | 454.486 | 662.169 | 951.527 | 966.203 | 959.8 | 1 304.0 | 1 344.6 | 1 243.3 | 1 375.4 | 1 452.1 | 1 537.3 | 1 608.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.125 | 6.776 | 207.224 | 10.378 | 7.501 | 3.912 | 0.0 | 1.457 | 1.75 | 1.279 | 8.868 | 9.228 | 2.2 | 402.8 | 439.4 | 304.8 | 352.4 | 372.9 | 445.389942 | 360.5 |
| Inwestycje długoterminowe | 2.796 | 20.804 | 21.218 | 36.454 | 35.586 | 0.0 | 69.797 | 62.825 | 63.067 | 66.114 | 60.816 | 66.79 | 0.0 | 133.755 | 151.134 | 160.652 | 160.368 | 167.005 | 275.8 | 368.0 | 405.4 | 430.9 | 230.5 | 275.1 | 146.562259 | 158.811396 |
| Aktywa obrotowe | 680.179 | 606.437 | 601.303 | 497.813 | 476.647 | 357.666 | 393.39 | 575.856 | 612.404 | 593.121 | 566.193 | 783.725 | 878.69 | 830.646 | 679.706 | 753.478 | 905.676 | 918.935 | 799.7 | 970.5 | 1 172.8 | 862.4 | 1 429.0 | 1 551.9 | 1 342.597202 | 1 487.1 |
| Środki pieniężne i Inwestycje | 117.965 | 113.829 | 123.396 | 90.953 | 59.775 | 51.625 | 104.405 | 259.311 | 159.819 | 132.572 | 152.789 | 229.101 | 231.373 | 275.572 | 106.259 | 110.37 | 210.889 | 218.855 | 162.2 | 224.6 | 269.0 | 164.3 | 231.0 | 438.6 | 374.507762 | 417.0 |
| Zapasy | 227.505 | 197.386 | 218.032 | 180.022 | 202.736 | 133.419 | 144.25 | 145.158 | 225.057 | 267.422 | 201.577 | 303.881 | 336.855 | 282.028 | 314.481 | 336.802 | 344.353 | 366.532 | 321.6 | 384.6 | 447.5 | 377.6 | 593.6 | 703.7 | 498.076313 | 634.8 |
| Inwestycje krótkoterminowe | 17.136 | 14.119 | 11.805 | 0.0 | 0.0 | 0.0 | 1.125 | 6.776 | 4.99 | 10.378 | 7.501 | 3.912 | 0.0 | 1.457 | 1.75 | 1.279 | 8.868 | 9.228 | 2.2 | (29.8) | (28.8) | (31.8) | (43.8) | (61.8) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 117.965 | 113.829 | 123.396 | 90.953 | 59.775 | 51.625 | 104.405 | 259.311 | 159.819 | 132.572 | 152.789 | 229.101 | 231.373 | 275.572 | 106.259 | 110.37 | 210.889 | 218.855 | 162.2 | 224.6 | 269.0 | 164.3 | 231.0 | 438.6 | 374.507762 | 417.0 |
| Należności krótkoterminowe | 200.88 | 195.588 | 199.079 | 144.614 | 141.517 | 115.822 | 118.874 | 96.612 | 111.785 | 116.132 | 113.002 | 128.645 | 167.362 | 345.423 | 344.642 | 390.35 | 442.713 | 460.349 | 307.9 | 407.0 | 512.5 | 441.6 | 669.3 | 774.8 | 253.655003 | 344.6 |
| Dług krótkoterminowy | 4.863 | 3.29 | 1.006 | 1.117 | 43.221 | 3.509 | 1.133 | 1.051 | 0.966 | 15.281 | 0.945 | 0.972 | 52.808 | 125.086 | 39.062 | 0.416 | 42.169 | 32.24 | 30.3 | 48.9 | 369.1 | 215.6 | 151.0 | 276.0 | 116.77907 | 321.6 |
| Zobowiązania krótkoterminowe | 463.778 | 427.932 | 410.262 | 317.442 | 352.446 | 241.882 | 295.301 | 319.792 | 389.923 | 407.369 | 337.168 | 397.348 | 483.847 | 499.627 | 413.145 | 417.436 | 524.165 | 567.624 | 398.3 | 519.4 | 955.3 | 719.1 | 887.4 | 1 120.0 | 797.085049 | 1 054.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 259.525 | 0.0 | 0.0 | 0.0 | 0.0 | 4.693 | (9.621) | (203.149) | 38.999 | 74.783 | 30.0 | (183.5) | 0.0 | 44.5 | 67.6 | 0.0 | (282.080296) | 0.0 |
| Zobowiązania długoterminowe | 518.269 | 462.091 | 418.069 | 317.635 | 227.852 | 376.357 | 547.838 | 642.496 | 551.794 | 819.681 | 790.91 | 805.093 | 841.38 | 740.885 | 636.223 | 883.91 | 1 063.715 | 913.969 | 703.0 | 990.2 | 743.7 | 734.5 | 999.9 | 871.7 | 843.525098 | 747.2 |
| Rezerwy z tytułu odroczonego podatku | 16.3 | 17.238 | 21.109 | 23.723 | 27.559 | 30.375 | 34.471 | 38.611 | 37.587 | 59.056 | 66.337 | 75.966 | 93.459 | 91.057 | 95.584 | 128.002 | 201.646 | 158.206 | 125.6 | 160.3 | 168.6 | 146.5 | 144.4 | 129.7 | 256.823428 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.337 | 0.869 | 2.456 | 0.3 | 0.0 | 0.0 | 110.2 | 119.5 | 114.8 | 80.840085 | 105.9 |
| Zobowiązania ogółem | 982.047 | 890.023 | 828.331 | 635.077 | 580.298 | 618.239 | 843.139 | 962.288 | 941.717 | 1 227.05 | 1 128.078 | 1 202.441 | 1 325.227 | 1 240.512 | 1 049.368 | 1 301.346 | 1 587.88 | 1 481.593 | 1 101.3 | 1 509.6 | 1 699.0 | 1 453.6 | 1 887.3 | 1 991.7 | 1 640.610148 | 1 801.7 |
| Kapitał własny | 272.696 | 289.723 | 322.757 | 320.436 | 298.042 | 230.294 | 123.718 | 200.519 | 234.575 | 227.919 | 297.388 | 424.404 | 522.949 | 544.656 | 643.52 | 804.778 | 1 063.073 | 1 227.069 | 1 381.7 | 1 589.1 | 1 701.9 | 1 611.8 | 1 740.3 | 1 868.4 | 1 930.566242 | 2 072.8 |
| Udziały mniejszościowe | 175.544 | 147.116 | 154.205 | 139.139 | 121.43 | 116.469 | 6.299 | 6.635 | 7.04 | 8.01 | 6.493 | 6.892 | 7.135 | 7.275 | 7.634 | 7.896 | 8.515 | 11.073 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 7.3 | 0.0 | 0.0 |
| Pasywa | 1 254.743 | 1 179.746 | 1 151.088 | 955.513 | 878.34 | 848.533 | 966.857 | 1 162.807 | 1 176.292 | 1 454.969 | 1 425.466 | 1 626.845 | 1 848.176 | 1 785.168 | 1 692.888 | 2 106.124 | 2 650.953 | 2 708.662 | 2 483.0 | 3 098.7 | 3 400.9 | 3 065.4 | 3 627.6 | 3 860.1 | 3 571.17639 | nan |
| Inwestycje | 19.932 | 34.923 | 33.023 | 36.454 | 35.586 | 87.871 | 70.922 | 69.601 | 68.057 | 76.492 | 68.317 | 70.702 | 70.662 | 135.212 | 152.884 | 161.931 | 169.236 | 176.233 | 278.0 | 338.2 | 376.6 | 399.1 | 186.7 | 213.3 | 146.562259 | 158.4 |
| Dług (mln) | 454.793 | 407.787 | 366.055 | 267.261 | 213.572 | 202.191 | 328.557 | 445.621 | 316.507 | 521.168 | 531.92 | 573.736 | 648.217 | 652.132 | 480.703 | 620.733 | 795.132 | 656.413 | 529.9 | 801.3 | 883.3 | 768.4 | 953.2 | 1 012.8 | 698.68284 | 958.9 |
| Środki pieniężne i inne aktywa pieniężne | 117.965 | 113.829 | 123.396 | 90.953 | 59.775 | 51.625 | 104.405 | 259.311 | 159.819 | 132.572 | 152.789 | 229.101 | 231.373 | 275.572 | 106.259 | 110.37 | 210.889 | 218.855 | 162.2 | 224.6 | 269.0 | 164.3 | 231.0 | 438.6 | 374.507762 | 417.0 |
| Dług netto | 336.828 | 293.958 | 242.659 | 176.308 | 153.797 | 150.566 | 224.152 | 186.31 | 156.688 | 388.596 | 379.131 | 344.635 | 416.844 | 376.56 | 374.444 | 510.363 | 584.243 | 437.558 | 367.7 | 576.7 | 614.3 | 604.1 | 722.2 | 574.2 | 324.175078 | 541.9 |
| Ticker | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L | GLB.L |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | USD |