index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
15 |
20 |
24 |
27 |
37 |
46 |
43 |
33 |
33 |
36 |
36 |
37 |
38 |
46 |
34 |
19 |
34 |
39 |
57 |
68 |
99 |
97 |
Przychód Δ r/r |
0.0% |
inf% |
34.6% |
17.4% |
12.3% |
36.4% |
24.6% |
-6.8% |
-22.5% |
0.1% |
9.1% |
0.2% |
1.2% |
4.0% |
21.6% |
-25.5% |
-43.8% |
73.6% |
16.1% |
45.8% |
19.9% |
45.0% |
-2.5% |
Marża brutto |
-inf% |
85.3% |
86.8% |
0.0% |
0.0% |
0.0% |
0.0% |
80.9% |
0.0% |
0.0% |
49.0% |
100.0% |
100.0% |
100.0% |
80.4% |
78.1% |
45.6% |
67.5% |
76.4% |
77.3% |
78.7% |
79.2% |
100.0% |
EBIT (mln) |
10 |
12 |
16 |
20 |
21 |
22 |
27 |
0 |
0 |
0 |
0 |
26 |
26 |
27 |
19 |
25 |
29 |
32 |
10 |
97 |
34 |
65 |
95 |
EBIT Δ r/r |
0.0% |
14.9% |
36.7% |
22.1% |
3.7% |
7.1% |
19.3% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.2% |
4.6% |
-27.3% |
31.0% |
12.3% |
13.0% |
-70.3% |
910.9% |
-64.9% |
91.0% |
45.5% |
EBIT (%) |
0.0% |
79.3% |
80.5% |
83.7% |
77.3% |
60.7% |
58.1% |
0.0% |
0.0% |
0.0% |
0.0% |
70.6% |
69.9% |
70.3% |
42.1% |
74.0% |
147.7% |
96.2% |
24.6% |
170.5% |
49.8% |
65.6% |
98.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
7 |
0 |
8 |
4 |
3 |
4 |
0 |
0 |
0 |
8 |
8 |
10 |
12 |
11 |
13 |
14 |
22 |
22 |
EBITDA (mln) |
10 |
12 |
16 |
0 |
0 |
0 |
27 |
0 |
0 |
0 |
0 |
7 |
-13 |
-19 |
19 |
25 |
29 |
32 |
10 |
97 |
34 |
65 |
0 |
EBITDA(%) |
0.0% |
79.3% |
80.5% |
0.0% |
0.0% |
0.0% |
58.1% |
0.0% |
0.0% |
0.0% |
0.0% |
18.5% |
-39.2% |
-48.0% |
42.1% |
74.0% |
147.7% |
96.2% |
24.6% |
170.5% |
49.8% |
65.6% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
-14 |
-18 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
8 |
0 |
0 |
17 |
19 |
22 |
-21 |
0 |
0 |
0 |
0 |
32 |
11 |
8 |
11 |
17 |
19 |
20 |
-2 |
84 |
20 |
43 |
0 |
Zysk netto Δ r/r |
0.0% |
-100.0% |
0.0% |
inf% |
11.9% |
15.0% |
-195.5% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
-65.1% |
-24.5% |
34.0% |
51.1% |
8.5% |
6.5% |
-109.4% |
-4600.7% |
-76.4% |
114.3% |
-100.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
72.2% |
71.9% |
60.7% |
-46.5% |
0.0% |
0.0% |
0.0% |
0.0% |
89.1% |
30.7% |
22.3% |
24.6% |
49.8% |
96.2% |
59.1% |
-4.8% |
148.0% |
29.1% |
43.1% |
0.0% |
EPS |
0.76 |
0.0 |
0.0 |
1.5307679474 |
1.7001965843 |
1.6897568526 |
-2.16 |
0.0 |
0.0 |
0.0 |
0.0 |
3.07 |
1.07 |
0.81 |
0.49 |
0.67 |
0.69 |
1.36 |
-0.12 |
5.07 |
1.16 |
2.29 |
0.0 |
EPS (rozwodnione) |
0.75 |
0.0 |
0.0 |
1.4890109057 |
1.6658669023 |
1.6897568526 |
-2.16 |
0.0 |
0.0 |
0.0 |
0.0 |
3.07 |
1.07 |
0.81 |
0.49 |
0.67 |
0.69 |
1.36 |
-0.12 |
5.07 |
1.16 |
2.29 |
0.0 |
Ilośc akcji (mln) |
10 |
10 |
10 |
11 |
11 |
13 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
23 |
25 |
27 |
15 |
16 |
17 |
17 |
19 |
29 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
12 |
12 |
13 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
23 |
25 |
27 |
15 |
16 |
17 |
17 |
19 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |