Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 436.8 | 678.099 | 794.786 | 1 288.183 | 1 554.722 | 2 155.963 | 3 764.651 | 4 085.981 | 5 834.716 | 7 018.574 | 9 698.559 | 11 592.63 | 17 303.134 | 21 239.838 | 22 496.785 | 34 664.0 | 51 839.0 | 56 977.0 | 70 283.0 | 63 675.0 | 61 627.0 | 68 407.0 | 67 952.0 | 63 171.0 | 62 125.0 | 58 995.0 |
| Aktywa trwałe (mln) | 64.8 | 84.301 | 87.027 | 104.423 | 288.824 | 306.269 | 672.443 | 1 656.775 | 2 806.424 | 1 827.67 | 3 352.408 | 3 448.784 | 3 998.012 | 15 161.382 | 15 770.121 | 16 917.0 | 17 822.0 | 18 496.0 | 28 937.0 | 28 022.0 | 30 138.0 | 52 591.0 | 52 896.0 | 47 944.0 | 46 040.0 | 39 822.0 |
| Rzeczowe aktywa trwałe netto | 51.4 | 55.174 | 62.828 | 67.727 | 198.2 | 223.106 | 242.568 | 361.299 | 447.696 | 528.799 | 699.97 | 701.235 | 774.406 | 1 100.259 | 1 166.181 | 1 674.0 | 2 276.0 | 2 865.0 | 3 295.0 | 4 006.0 | 4 502.0 | 4 967.0 | 5 121.0 | 5 475.0 | 5 317.0 | 5 414.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 524.777 | 1 425.592 | 1 004.102 | 1 060.919 | 1 169.023 | 1 172.0 | 1 172.0 | 1 172.0 | 4 159.0 | 4 117.0 | 4 117.0 | 8 108.0 | 8 332.0 | 8 314.0 | 8 314.0 | 8 314.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 425.592 | 2 066.966 | 11 736.393 | 11 900.106 | 11 073.0 | 10 247.0 | 8 971.0 | 17 100.0 | 15 738.0 | 13 786.0 | 33 126.0 | 33 455.0 | 28 894.0 | 26 454.0 | 19 948.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 732.791) | 1 524.777 | 1 425.592 | 2 066.966 | 12 797.312 | 13 069.129 | 12 245.0 | 11 419.0 | 10 143.0 | 21 259.0 | 19 855.0 | 17 903.0 | 41 234.0 | 41 787.0 | 37 208.0 | 34 768.0 | 28 262.0 |
| Należności netto | 45.6 | 48.814 | 74.228 | 175.036 | 235.217 | 371.245 | 396.125 | 609.32 | 795.127 | 1 023.397 | 1 389.534 | 1 621.966 | 1 951.167 | 1 751.388 | 2 100.286 | 4 635.0 | 5 854.0 | 4 514.0 | 3 851.0 | 3 327.0 | 3 582.0 | 4 892.0 | 4 493.0 | 4 777.0 | 4 660.0 | 4 420.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 449.577 | 2 247.871 | 3 219.403 | 63.704 | 719.836 | 439.028 | 1 598.0 | 11 601.0 | 20 485.0 | 11 184.0 | 1 423.0 | 1 488.0 | 502.0 | 1 309.0 | 1 245.0 | 1 163.0 | 0.0 |
| Aktywa obrotowe | 372.0 | 593.798 | 707.759 | 1 183.76 | 1 265.898 | 1 849.694 | 3 092.208 | 2 429.206 | 3 028.292 | 5 190.904 | 6 346.151 | 8 143.846 | 13 305.122 | 6 078.456 | 6 726.664 | 17 747.0 | 34 017.0 | 38 481.0 | 41 346.0 | 35 653.0 | 31 489.0 | 15 816.0 | 15 056.0 | 15 227.0 | 16 085.0 | 19 173.0 |
| Środki pieniężne i Inwestycje | 294.4 | 512.878 | 582.851 | 942.374 | 707.0 | 1 254.038 | 2 323.885 | 936.851 | 1 171.978 | 1 790.062 | 1 656.975 | 2 098.668 | 9 900.268 | 2 582.086 | 2 570.59 | 11 726.0 | 26 208.0 | 32 380.0 | 36 694.0 | 31 512.0 | 25 840.0 | 7 910.0 | 7 829.0 | 7 630.0 | 7 264.0 | 11 568.0 |
| Zapasy | 21.0 | 20.562 | 39.28 | 51.628 | 98.102 | 135.991 | 216.903 | 564.145 | 599.966 | 927.868 | 1 051.771 | 1 203.809 | 1 389.983 | 1 744.982 | 2 055.788 | 1 386.0 | 1 955.0 | 1 587.0 | 801.0 | 814.0 | 2 067.0 | 3 014.0 | 2 734.0 | 2 820.0 | 1 787.0 | 1 710.0 |
| Inwestycje krótkoterminowe | 247.4 | 315.586 | 420.512 | 325.443 | 512.281 | 973.129 | 1 615.972 | 120.844 | 203.892 | 330.76 | 384.017 | 1 190.789 | 16.491 | 58.556 | 18.756 | 101.0 | 1 756.0 | 3 666.0 | 17 922.0 | 12 149.0 | 12 721.0 | 1 411.0 | 1 182.0 | 973.0 | 1 179.0 | 1 577.0 |
| Środki pieniężne i inne aktywa pieniężne | 47.0 | 197.292 | 162.339 | 616.931 | 194.719 | 280.909 | 707.913 | 816.007 | 968.086 | 1 459.302 | 1 272.958 | 907.879 | 9 883.777 | 1 803.694 | 2 112.806 | 10 027.0 | 12 851.0 | 8 229.0 | 7 588.0 | 17 940.0 | 11 631.0 | 5 997.0 | 5 338.0 | 5 412.0 | 6 085.0 | 9 991.0 |
| Należności krótkoterminowe | 9.5 | 11.605 | 19.174 | 24.406 | 35.649 | 47.552 | 61.083 | 367.029 | 290.333 | 601.2 | 810.544 | 803.025 | 1 206.052 | 1 327.339 | 1 255.914 | 955.0 | 1 178.0 | 1 206.0 | 814.0 | 790.0 | 713.0 | 844.0 | 705.0 | 905.0 | 550.0 | 833.0 |
| Dług krótkoterminowy | 3.2 | 3.034 | 1.492 | 0.194 | 0.139 | 0.181 | 60.206 | 18.747 | 0.286 | 5.631 | 5.587 | 646.345 | 1.572 | 1 169.49 | 63.831 | 15.0 | 2.0 | (1 408.0) | 2 747.0 | 2 748.0 | 2 499.0 | 2 757.0 | 1 516.0 | 2 273.0 | 1 798.0 | 1 815.0 |
| Zobowiązania krótkoterminowe | 47.9 | 58.238 | 80.117 | 104.892 | 185.895 | 253.454 | 455.338 | 764.276 | 736.275 | 1 220.992 | 1 871.631 | 2 464.95 | 2 514.79 | 4 270.02 | 6 325.528 | 5 618.0 | 9 891.0 | 9 219.0 | 11 635.0 | 10 605.0 | 9 759.0 | 11 397.0 | 11 610.0 | 11 237.0 | 11 280.0 | 12 004.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 3.996 | 7.692 | 5.474 | 19.88 | 18.353 | 17.777 | 30.747 | 42.963 | 122.721 | 103.175 | 74.665 | 103.162 | 110.64 | 134.0 | 440.0 | 202.0 | (3 561.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 598.0 | 0.0 |
| Zobowiązania długoterminowe | 91.6 | 268.737 | 262.232 | 611.95 | 365.853 | 31.637 | 273.375 | 1 452.896 | 1 498.152 | 1 645.095 | 1 321.77 | 3 005.843 | 7 920.995 | 7 418.949 | 4 426.756 | 13 227.0 | 22 835.0 | 28 395.0 | 38 147.0 | 31 536.0 | 29 218.0 | 38 789.0 | 35 278.0 | 30 725.0 | 28 096.0 | 27 745.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 193.01 | 0.0 | 0.0 | 135.655 | (7 075.087) | 83.286 | 51.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 914.0 | 4 356.0 | 2 673.0 | 1 588.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.631 | 5.587 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1295.0 |
| Zobowiązania ogółem | 139.5 | 326.975 | 342.349 | 716.842 | 551.748 | 285.091 | 728.713 | 2 217.172 | 2 234.427 | 2 866.087 | 3 193.401 | 5 470.793 | 10 435.785 | 11 688.969 | 10 752.284 | 18 845.0 | 32 726.0 | 37 614.0 | 49 782.0 | 42 141.0 | 38 977.0 | 50 186.0 | 46 888.0 | 41 962.0 | 39 376.0 | 39 749.0 |
| Kapitał własny | 297.3 | 351.124 | 452.437 | 571.341 | 1 002.974 | 1 870.872 | 3 027.778 | 1 815.718 | 3 459.99 | 4 152.487 | 6 505.158 | 6 121.837 | 6 867.349 | 9 550.869 | 11 744.501 | 15 819.0 | 19 113.0 | 19 363.0 | 20 501.0 | 21 681.0 | 22 775.0 | 18 240.0 | 21 059.0 | 21 178.0 | 22 749.0 | 19 246.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.16 | 53.091 | 140.299 | 193.01 | 138.093 | 258.108 | 128.493 | 241.13 | 375.434 | 393.0 | 579.0 | 476.0 | 59.0 | 147.0 | 125.0 | 19.0 | (5.0) | (31.0) | (84.0) | (84.0) |
| Pasywa | 436.8 | 678.099 | 794.786 | 1 288.183 | 1 554.722 | 2 155.963 | 3 764.651 | 4 085.981 | 5 834.716 | 7 018.574 | 9 698.559 | 11 592.63 | 17 303.134 | 21 239.838 | 22 496.785 | 34 664.0 | 51 839.0 | 56 977.0 | 70 283.0 | 63 675.0 | 61 627.0 | 68 407.0 | 67 952.0 | 63 171.0 | 62 125.0 | nan |
| Inwestycje | 247.4 | 315.586 | 420.512 | 325.443 | 512.281 | 973.129 | 1 615.972 | 120.844 | 203.892 | 1 780.337 | 2 631.888 | 4 410.192 | 80.195 | 778.392 | 457.784 | 1 699.0 | 13 357.0 | 24 151.0 | 29 106.0 | 13 572.0 | 14 209.0 | 1 913.0 | 2 491.0 | 2 218.0 | 2 342.0 | 1 577.0 |
| Dług (mln) | 88.0 | 255.272 | 251.881 | 595.467 | 345.462 | 0.415 | 300.856 | 1 410.594 | 1 311.89 | 1 362.073 | 1 248.413 | 3 591.943 | 7 607.306 | 8 224.045 | 63.831 | 15.0 | 2.0 | 26 346.0 | 33 542.0 | 27 322.0 | 24 593.0 | 31 402.0 | 26 695.0 | 25 230.0 | 24 987.0 | 26 711.0 |
| Środki pieniężne i inne aktywa pieniężne | 47.0 | 197.292 | 162.339 | 616.931 | 194.719 | 280.909 | 707.913 | 816.007 | 968.086 | 1 459.302 | 1 272.958 | 907.879 | 9 883.777 | 1 803.694 | 2 112.806 | 10 027.0 | 12 851.0 | 8 229.0 | 7 588.0 | 17 940.0 | 11 631.0 | 5 997.0 | 5 338.0 | 5 412.0 | 6 085.0 | 9 991.0 |
| Dług netto | 41.0 | 57.98 | 89.542 | (21.464) | 150.743 | (280.494) | (407.057) | 594.587 | 343.804 | (97.229) | (24.545) | 2 684.064 | (2 276.471) | 6 420.351 | (2 048.975) | (10 012.0) | (12 849.0) | 18 117.0 | 25 954.0 | 9 382.0 | 12 962.0 | 25 405.0 | 21 357.0 | 19 818.0 | 18 902.0 | 16 720.0 |
| Ticker | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE | GIS.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |