Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2020 | 2021 | 2021 | 2021 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Data | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 | 2020-12-31 | 2021-03-31 | 2021-06-30 | 2021-09-30 | 2024-06-30 | 2024-09-30 | 2024-12-31 | 2025-03-31 | 2025-06-30 | 2025-09-30 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 120 | 0 | 0 | 0 |
| Przychód Δ kw/kw | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -inf | 0.0% | 0.0% | inf | -100.00% | 0.0% | 0.0% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% | 30.0% | 0.0% | 0.0% | 0.0% |
| Koszty i Wydatki (mln) | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT (mln) | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -2 | -2 | -0 | -0 | -28 | -0 | -0 | -1 |
| EBIT Δ kw/kw | 0.0% | 0.0% | 0.0% | 0.0% | 282.6% | 162.3% | 113.2% | -22.82% | -100.00% | -27.46% | 148.2% | 132.6% | -inf | -64.08% | 1697.1% | -81.07% | 2078.8% | 494.2% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1263.10% | 0.0% | 0.0% | 100.0% | nan | nan | -22.95% | nan | nan | nan |
| Przychody finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortyzacja (mln) | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -1 | -2 | -2 | 0 | 1 | 2 | 2 | 2 | -0 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1263.10% | 0.0% | 0.0% | 97.9% | nan | nan | 1.8% | nan | nan | nan |
| NOPLAT (mln) | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -1 | -2 | -2 | -0 | 1 | 2 | 2 | 2 | -0 |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk Netto (mln) | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -1 | 0 | -1 | -2 | -2 | -0 | 1 | 2 | 2 | 2 | -0 |
| Zysk netto Δ kw/kw | 0.0% | 0.0% | 0.0% | 0.0% | 12.5% | -1224.99% | -209.65% | -13.12% | -100.00% | 148.2% | 1427.2% | 243.3% | -inf | 199.5% | 205.2% | 184.1% | 8847.0% | -134.71% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 98.0% | nan | nan | 1.5% | nan | nan | nan |
| EPS | -0.0347 | 0.0052 | 0.0247 | -0.15 | -0.039 | -0.0588 | -0.0271 | -0.13 | 0.0 | -0.0592 | -0.15 | -0.17 | -0.0298 | 0.0443 | 0.0429 | 0.0486 | 0.0463 | 0.01 |
| EPS (rozwodnione) | -0.0347 | 0.0052 | 0.0247 | -0.15 | -0.039 | -0.0588 | -0.0271 | -0.13 | 0.0 | -0.0592 | -0.15 | -0.17 | -0.0298 | 0.03 | 0.0429 | 0.0486 | 0.0463 | -0.03 |
| Ilość akcji (mln) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 12 | 12 | 1 | 14 | 234 | 33 | 33 | 397 |
| Ważona ilość akcji (mln) | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 | 12 | 12 | 1 | 21 | 234 | 33 | 33 | 448 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |