Gulf Island Fabrication, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 125 99 84 68 55 84 82 65 55 38 46 50 37 50 54 50 60 68 80 76 79 79 60 55 58 59 24 20 26 29 36 40 38 62 39 5 45 43 41 38 37 40
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -55.90% -15.37% -3.36% -3.18% 0.8% -54.76% -43.72% -23.71% -32.79% 30.8% 17.8% -0.34% 61.6% 36.0% 49.0% 52.5% 31.9% 16.2% -25.46% -27.62% -27.55% -24.96% -59.54% -64.30% -55.16% -51.34% 47.9% 102.1% 47.8% 116.7% 9.5% -87.31% 16.8% -31.02% 4.9% 649.4% -16.01% -6.08%
Marża brutto 8.7% 4.5% 6.9% -11.61% -31.94% 6.8% 17.3% 8.0% -0.31% -12.89% -25.33% -0.99% -69.52% 1.4% -1.29% -6.46% -6.58% 0.8% -1.99% -3.54% -16.70% -0.32% -2.84% -14.25% -13.86% 12.9% 4.5% -1.01% 2.1% -1.46% 4.7% 10.7% 6.4% 8.1% 11.4% -594.84% 19.0% 14.3% 10.1% 12.4% 19.6% 16.4%
Koszty i Wydatki (mln) 124 99 82 79 77 83 72 65 61 47 62 55 68 54 60 61 66 71 86 82 97 73 65 67 69 54 26 23 32 34 35 39 38 62 39 39 40 40 40 36 34 37
EBIT (mln) 1 0 2 -18 -23 1 9 0 -5 -9 -16 -5 -38 -5 -6 -11 -5 -3 -5 -7 -34 6 -5 -12 -15 -18 -2 -4 -6 -5 1 1 0 0 1 -34 7 3 1 2 4 3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3107.05% 684.5% 333.1% 100.9% -76.96% -857.89% -280.59% -2911.56% 630.6% -48.13% -60.63% 123.8% -88.03% -31.34% -15.89% -36.35% 656.0% 280.9% 0.8% 76.7% -55.18% -410.95% -70.35% -69.92% -60.09% -73.01% 133.1% 117.8% 106.2% 106.6% 40.5% -5242.97% 1656.6% 878.0% 31.2% 105.0% -45.83% 2.2%
EBIT (%) 0.6% 0.2% 2.5% -27.00% -41.10% 1.4% 11.0% 0.3% -9.39% -24.26% -35.45% -9.75% -102.10% -9.62% -11.85% -21.89% -7.56% -4.85% -6.69% -9.14% -43.33% 7.6% -9.05% -22.31% -26.81% -31.31% -6.63% -18.80% -23.86% -17.37% 1.5% 1.7% 1.0% 0.5% 1.9% -669.62% 15.0% 7.5% 2.4% 4.4% 9.7% 8.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1
Amortyzacja (mln) 7 7 7 7 7 7 6 6 6 5 3 3 3 3 3 2 3 3 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0
EBITDA (mln) 11 7 9 -12 -15 8 15 7 1 -4 -13 -2 -35 -2 -3 -8 -2 -1 -3 -4 -14 8 -2 -1 -7 -1 -0 -3 -5 -4 2 2 2 2 2 -32 7 4 3 3 1 3
EBITDA(%) 0.6% 6.8% 10.2% -7.54% -28.13% 9.7% 18.8% 11.0% 1.1% -10.84% -29.95% -4.33% -75.10% -6.60% -4.76% -16.92% -11.44% -5.06% -6.69% -8.28% 0.2% 10.4% -5.57% -18.05% -8.94% 51.5% -1.38% -59.61% -19.58% -13.01% 5.0% 4.8% 4.5% 2.7% 5.4% -669.62% 12.9% 10.3% 5.4% 7.7% 3.5% 8.1%
NOPLAT (mln) 1 0 2 -18 -23 2 9 1 -6 -9 -17 -5 -38 -5 1 -11 -5 -3 -5 -7 -34 6 -6 -12 -16 -19 -2 5 -6 -5 1 1 1 1 1 -33 7 6 2 2 4 4
Podatek (mln) 1 0 1 -6 -8 1 3 0 -2 -3 -6 -2 -14 0 0 0 0 0 -0 -0 -0 0 0 -0 -0 -0 -0 0 -0 0 -0 0 0 0 -0 0 -0 0 -0 0 -0 -0
Zysk Netto (mln) -0 0 1 -12 -15 1 6 1 -4 -6 -11 -3 -24 -5 1 -11 -5 -3 -5 -7 -34 6 -6 -12 -15 -19 -3 5 -6 -5 1 1 1 1 1 -33 7 6 2 2 4 4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 13113.5% 1091.6% 308.3% 104.5% -75.76% -752.58% -297.17% -674.86% 582.8% -17.94% 105.0% 252.1% -80.71% -42.56% -1055.92% -38.09% 633.1% 294.1% 5.5% 82.0% -55.12% -415.68% -46.70% 143.1% -59.82% -73.03% 117.9% -88.74% 108.9% 112.8% 108.7% -5657.69% 1191.4% 873.5% 71.4% 107.0% -39.42% -38.67%
Zysk netto (%) -0.09% 0.1% 1.6% -17.97% -26.66% 1.2% 6.8% 0.8% -6.41% -16.99% -23.81% -6.23% -65.12% -10.66% 1.0% -22.02% -7.77% -4.50% -6.52% -8.94% -43.21% 7.5% -9.23% -22.48% -26.76% -31.62% -12.16% 27.1% -23.98% -17.52% 1.5% 1.5% 1.4% 1.0% 2.8% -661.66% 15.9% 14.6% 4.6% 6.2% 11.5% 9.5%
EPS -0.0076 0.0057 0.09 -0.84 -1.01 0.07 0.37 0.04 -0.24 -0.44 -0.74 -0.21 -1.63 -0.35 0.04 -0.73 -0.31 -0.2 -0.34 -0.44 -2.26 0.39 -0.36 -0.81 -1.01 -1.21 -0.19 0.35 -0.4 -0.32 0.0333 0.0376 0.0344 0.0401 0.068 -2.04 0.44 0.38 0.12 0.14 0.26 0.23
EPS (rozwodnione) -0.0076 0.0057 0.09 -0.84 -1.01 0.07 0.37 0.04 -0.24 -0.44 -0.73 -0.21 -1.63 -0.35 0.04 -0.73 -0.31 -0.2 -0.34 -0.44 -2.26 0.39 -0.36 -0.81 -1.01 -1.21 -0.19 0.35 -0.4 -0.32 0.0333 0.0376 0.0344 0.0401 0.068 -2.04 0.44 0.37 0.11 0.14 0.26 0.23
Ilośc akcji (mln) 15 15 15 14 15 14 15 14 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 16 16 15 16 16 16 16 16 16 16 16 16 16 16 16 16
Ważona ilośc akcji (mln) 15 15 15 14 15 14 15 14 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 16 16 15 16 16 16 16 16 16 16 16 17 17 17 17 17
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD