Wall Street Experts
ver. ZuMIgo(08/25)
Gulf Island Fabrication, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 166
EBIT TTM (mln): 12
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
120 |
112 |
114 |
143 |
204 |
174 |
189 |
312 |
473 |
421 |
312 |
248 |
308 |
521 |
608 |
507 |
306 |
286 |
171 |
221 |
303 |
251 |
93 |
142 |
151 |
159 |
Przychód Δ r/r |
0.0% |
-6.7% |
1.4% |
25.7% |
42.5% |
-14.6% |
8.4% |
65.6% |
51.4% |
-11.0% |
-25.9% |
-20.3% |
24.0% |
69.4% |
16.7% |
-16.7% |
-39.6% |
-6.5% |
-40.3% |
29.4% |
37.1% |
-17.3% |
-62.8% |
52.3% |
6.1% |
5.4% |
Marża brutto |
16.1% |
13.6% |
13.5% |
13.5% |
14.2% |
13.0% |
12.7% |
12.3% |
12.0% |
12.4% |
12.7% |
9.4% |
1.5% |
0.7% |
3.9% |
8.8% |
-5.0% |
8.7% |
-25.1% |
-3.3% |
-5.6% |
-7.1% |
1.8% |
5.5% |
-7.9% |
14.0% |
EBIT (mln) |
10 |
6 |
11 |
15 |
24 |
18 |
18 |
29 |
46 |
43 |
31 |
15 |
-4 |
-6 |
12 |
24 |
-39 |
5 |
-68 |
-20 |
-50 |
-27 |
-13 |
-3 |
-26 |
12 |
EBIT Δ r/r |
0.0% |
-41.6% |
83.6% |
37.6% |
57.8% |
-24.8% |
2.6% |
59.8% |
58.8% |
-7.8% |
-27.2% |
-50.9% |
-123.9% |
63.1% |
-302.9% |
97.8% |
-261.2% |
-113.4% |
-1419.6% |
-71.2% |
154.4% |
-45.7% |
-50.4% |
-74.7% |
657.9% |
-147.4% |
EBIT (%) |
8.5% |
5.3% |
9.6% |
10.5% |
11.7% |
10.3% |
9.7% |
9.4% |
9.8% |
10.2% |
10.0% |
6.2% |
-1.2% |
-1.1% |
2.0% |
4.7% |
-12.6% |
1.8% |
-40.0% |
-8.9% |
-16.5% |
-10.8% |
-14.4% |
-2.4% |
-17.1% |
7.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
-0 |
-0 |
0 |
1 |
0 |
EBITDA (mln) |
15 |
11 |
17 |
20 |
29 |
24 |
25 |
41 |
61 |
60 |
32 |
20 |
-3 |
-5 |
12 |
50 |
-5 |
31 |
-48 |
-33 |
-15 |
-10 |
-17 |
2 |
-24 |
14 |
EBITDA(%) |
12.7% |
10.1% |
14.6% |
13.7% |
14.3% |
13.8% |
13.3% |
13.0% |
12.8% |
14.4% |
10.4% |
8.2% |
-0.8% |
-1.0% |
1.9% |
9.9% |
-1.7% |
10.9% |
-28.1% |
-15.1% |
-4.9% |
-4.1% |
-18.4% |
1.2% |
-16.0% |
8.5% |
Podatek (mln) |
4 |
3 |
4 |
5 |
8 |
6 |
6 |
9 |
16 |
14 |
11 |
8 |
-1 |
-1 |
4 |
9 |
-13 |
2 |
-24 |
1 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
7 |
4 |
7 |
6 |
16 |
12 |
13 |
21 |
31 |
29 |
21 |
13 |
-2 |
-4 |
7 |
15 |
-25 |
4 |
-45 |
-20 |
-49 |
-27 |
-5 |
-3 |
-24 |
15 |
Zysk netto Δ r/r |
0.0% |
-37.5% |
73.5% |
-23.3% |
183.4% |
-23.7% |
7.8% |
64.2% |
46.2% |
-6.9% |
-28.3% |
-37.1% |
-113.8% |
126.8% |
-276.8% |
111.8% |
-265.6% |
-113.9% |
-1373.6% |
-54.5% |
142.4% |
-44.6% |
-82.5% |
-30.1% |
628.0% |
-160.4% |
Zysk netto (%) |
5.6% |
3.7% |
6.4% |
3.9% |
7.8% |
6.9% |
6.9% |
6.8% |
6.6% |
6.9% |
6.7% |
5.3% |
-0.6% |
-0.8% |
1.2% |
3.0% |
-8.3% |
1.2% |
-26.2% |
-9.2% |
-16.3% |
-10.9% |
-5.1% |
-2.4% |
-16.2% |
9.3% |
EPS |
0.57 |
0.36 |
0.62 |
0.47 |
1.34 |
1.0 |
1.06 |
1.54 |
2.2 |
2.03 |
1.44 |
0.9 |
-0.13 |
-0.28 |
0.5 |
1.05 |
-1.75 |
0.24 |
-3.02 |
-1.36 |
-3.24 |
-1.79 |
-0.31 |
-0.21 |
-1.51 |
0.9 |
EPS (rozwodnione) |
0.57 |
0.36 |
0.62 |
0.47 |
1.33 |
0.99 |
1.05 |
1.53 |
2.18 |
2.02 |
1.44 |
0.9 |
-0.13 |
-0.28 |
0.5 |
1.05 |
-1.75 |
0.24 |
-3.02 |
-1.36 |
-3.24 |
-1.79 |
-0.31 |
-0.21 |
-1.51 |
0.88 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
14 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
16 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
15 |
14 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
17 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |