Gulf Island Fabrication, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 166
EBIT TTM (mln): 12
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 120 112 114 143 204 174 189 312 473 421 312 248 308 521 608 507 306 286 171 221 303 251 93 142 151 159
Przychód Δ r/r 0.0% -6.7% 1.4% 25.7% 42.5% -14.6% 8.4% 65.6% 51.4% -11.0% -25.9% -20.3% 24.0% 69.4% 16.7% -16.7% -39.6% -6.5% -40.3% 29.4% 37.1% -17.3% -62.8% 52.3% 6.1% 5.4%
Marża brutto 16.1% 13.6% 13.5% 13.5% 14.2% 13.0% 12.7% 12.3% 12.0% 12.4% 12.7% 9.4% 1.5% 0.7% 3.9% 8.8% -5.0% 8.7% -25.1% -3.3% -5.6% -7.1% 1.8% 5.5% -7.9% 14.0%
EBIT (mln) 10 6 11 15 24 18 18 29 46 43 31 15 -4 -6 12 24 -39 5 -68 -20 -50 -27 -13 -3 -26 12
EBIT Δ r/r 0.0% -41.6% 83.6% 37.6% 57.8% -24.8% 2.6% 59.8% 58.8% -7.8% -27.2% -50.9% -123.9% 63.1% -302.9% 97.8% -261.2% -113.4% -1419.6% -71.2% 154.4% -45.7% -50.4% -74.7% 657.9% -147.4%
EBIT (%) 8.5% 5.3% 9.6% 10.5% 11.7% 10.3% 9.7% 9.4% 9.8% 10.2% 10.0% 6.2% -1.2% -1.1% 2.0% 4.7% -12.6% 1.8% -40.0% -8.9% -16.5% -10.8% -14.4% -2.4% -17.1% 7.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 1 -0 -0 0 1 0
EBITDA (mln) 15 11 17 20 29 24 25 41 61 60 32 20 -3 -5 12 50 -5 31 -48 -33 -15 -10 -17 2 -24 14
EBITDA(%) 12.7% 10.1% 14.6% 13.7% 14.3% 13.8% 13.3% 13.0% 12.8% 14.4% 10.4% 8.2% -0.8% -1.0% 1.9% 9.9% -1.7% 10.9% -28.1% -15.1% -4.9% -4.1% -18.4% 1.2% -16.0% 8.5%
Podatek (mln) 4 3 4 5 8 6 6 9 16 14 11 8 -1 -1 4 9 -13 2 -24 1 -0 -0 -0 0 -0 -0
Zysk Netto (mln) 7 4 7 6 16 12 13 21 31 29 21 13 -2 -4 7 15 -25 4 -45 -20 -49 -27 -5 -3 -24 15
Zysk netto Δ r/r 0.0% -37.5% 73.5% -23.3% 183.4% -23.7% 7.8% 64.2% 46.2% -6.9% -28.3% -37.1% -113.8% 126.8% -276.8% 111.8% -265.6% -113.9% -1373.6% -54.5% 142.4% -44.6% -82.5% -30.1% 628.0% -160.4%
Zysk netto (%) 5.6% 3.7% 6.4% 3.9% 7.8% 6.9% 6.9% 6.8% 6.6% 6.9% 6.7% 5.3% -0.6% -0.8% 1.2% 3.0% -8.3% 1.2% -26.2% -9.2% -16.3% -10.9% -5.1% -2.4% -16.2% 9.3%
EPS 0.57 0.36 0.62 0.47 1.34 1.0 1.06 1.54 2.2 2.03 1.44 0.9 -0.13 -0.28 0.5 1.05 -1.75 0.24 -3.02 -1.36 -3.24 -1.79 -0.31 -0.21 -1.51 0.9
EPS (rozwodnione) 0.57 0.36 0.62 0.47 1.33 0.99 1.05 1.53 2.18 2.02 1.44 0.9 -0.13 -0.28 0.5 1.05 -1.75 0.24 -3.02 -1.36 -3.24 -1.79 -0.31 -0.21 -1.51 0.88
Ilośc akcji (mln) 12 12 12 12 12 12 12 14 14 14 14 14 14 14 14 15 14 15 15 15 15 15 16 16 16 16
Ważona ilośc akcji (mln) 12 12 12 12 12 12 12 14 14 14 14 14 14 14 14 15 14 15 15 15 15 15 16 16 16 17
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD