CGI Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,410 1,436 1,581 2,170 2,720 3,244 3,686 3,478 3,712 3,706 3,825 3,732 4,323 4,772 10,085 10,500 10,287 10,683 10,845 11,507 12,111 12,164 12,127 12,867 14,296 14,676
Przychód Δ r/r 0.0% 1.9% 10.1% 37.2% 25.4% 19.3% 13.6% -5.7% 6.7% -0.2% 3.2% -2.4% 15.8% 10.4% 111.3% 4.1% -2.0% 3.9% 1.5% 6.1% 5.3% 0.4% -0.3% 6.1% 11.1% 2.7%
Marża brutto 15.9% 12.7% 15.3% 15.1% 16.3% 16.2% 14.5% 13.8% 15.8% 16.0% 17.1% 18.9% 17.8% 11.4% 19.4% 21.3% 22.4% 22.4% 21.6% 21.4% 21.8% 22.6% 22.4% 21.9% 16.2% 16.5%
EBIT (mln) 149 105 164 232 298 335 335 310 408 430 457 511 559 546 1,072 1,426 1,526 1,616 1,644 1,705 1,824 1,858 1,945 2,090 2,340 0
EBIT Δ r/r 0.0% -29.4% 55.2% 41.9% 28.5% 12.4% -0.1% -7.4% 31.4% 5.4% 6.3% 11.8% 9.3% -2.3% 96.5% 33.0% 7.0% 5.9% 1.7% 3.7% 7.0% 1.9% 4.7% 7.5% 12.0% -100.0%
EBIT (%) 10.6% 7.3% 10.3% 10.7% 11.0% 10.3% 9.1% 8.9% 11.0% 11.6% 12.0% 13.7% 12.9% 11.4% 10.6% 13.6% 14.8% 15.1% 15.2% 14.8% 15.1% 15.3% 16.0% 16.2% 16.4% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 27 19 17 19 42 109 98 93 76 68 69 67 111 103 87 88 85
EBITDA (mln) 214 173 258 333 448 530 544 509 609 611 678 715 792 527 1,508 1,813 1,892 1,960 1,962 2,092 2,216 2,424 2,456 2,565 2,860 2,823
EBITDA(%) 15.2% 12.0% 16.3% 15.3% 16.5% 16.3% 14.8% 16.1% 16.8% 16.5% 17.7% 19.1% 18.3% 11.0% 14.9% 17.3% 18.4% 18.4% 18.1% 18.2% 18.3% 19.9% 20.2% 19.9% 20.0% 19.2%
Podatek (mln) 69 50 72 97 114 113 114 71 116 106 125 115 111 131 172 271 351 384 383 349 414 398 469 501 567 598
Zysk Netto (mln) 84 56 63 136 177 220 216 147 236 293 316 363 435 132 456 859 978 1,069 1,035 1,141 1,263 1,118 1,369 1,466 1,631 1,693
Zysk netto Δ r/r 0.0% -33.6% 12.8% 116.3% 30.6% 23.8% -1.4% -32.3% 61.3% 23.8% 8.1% 14.6% 19.9% -69.8% 246.6% 88.5% 13.7% 9.3% -3.1% 10.3% 10.7% -11.5% 22.5% 7.1% 11.3% 3.8%
Zysk netto (%) 5.9% 3.9% 4.0% 6.3% 6.5% 6.8% 5.9% 4.2% 6.4% 7.9% 8.3% 9.7% 10.1% 2.8% 4.5% 8.2% 9.5% 10.0% 9.5% 9.9% 10.4% 9.2% 11.3% 11.4% 11.4% 11.5%
EPS 0.32 0.21 0.21 0.36 0.43 0.46 0.49 0.4 0.72 0.92 1.03 1.27 1.64 0.5 1.48 2.78 3.14 3.51 3.48 4.02 4.63 4.27 5.5 6.13 6.97 0.0
EPS (rozwodnione) 0.32 0.21 0.21 0.36 0.43 0.46 0.49 0.4 0.71 0.9 1.02 1.24 1.58 0.48 1.44 2.69 3.04 3.42 3.41 3.95 4.55 4.2 5.41 6.04 6.86 0.0
Ilośc akcji (mln) 268 270 300 377 395 422 442 366 328 318 307 286 265 263 308 309 311 305 298 284 273 262 249 239 234 0
Ważona ilośc akcji (mln) 268 270 300 377 395 422 442 366 333 323 310 293 275 274 317 319 321 313 303 289 278 266 253 243 238 0
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD