Wall Street Experts
ver. ZuMIgo(08/25)
GFL Environmental Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 759
EBIT TTM (mln): -70
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
934 |
1,333 |
1,853 |
3,347 |
4,196 |
5,526 |
6,761 |
7,516 |
7,862 |
Przychód Δ r/r |
0.0% |
42.8% |
39.0% |
80.7% |
25.4% |
31.7% |
22.4% |
11.2% |
4.6% |
Marża brutto |
31.0% |
14.1% |
8.0% |
8.2% |
4.5% |
9.5% |
11.8% |
16.7% |
18.9% |
EBIT (mln) |
-11 |
48 |
-195 |
-125 |
-320 |
-64 |
88 |
389 |
0 |
EBIT Δ r/r |
0.0% |
-544.3% |
-503.7% |
-36.0% |
156.7% |
-79.9% |
-236.7% |
342.8% |
-100.0% |
EBIT (%) |
-1.2% |
3.6% |
-10.5% |
-3.7% |
-7.6% |
-1.2% |
1.3% |
5.2% |
0.0% |
Koszty finansowe (mln) |
179 |
213 |
0 |
532 |
598 |
434 |
489 |
584 |
573 |
EBITDA (mln) |
167 |
287 |
158 |
675 |
917 |
1,329 |
1,613 |
1,879 |
1,196 |
EBITDA(%) |
17.9% |
21.6% |
11.8% |
20.2% |
21.9% |
24.0% |
23.9% |
25.0% |
15.2% |
Podatek (mln) |
-49 |
-39 |
-141 |
-158 |
-361 |
-106 |
-176 |
160 |
-207 |
Zysk Netto (mln) |
-152 |
-101 |
-483 |
-452 |
-995 |
-607 |
-183 |
45 |
-723 |
Zysk netto Δ r/r |
0.0% |
-33.7% |
378.6% |
-6.6% |
120.3% |
-39.0% |
-69.8% |
-124.8% |
-1691.9% |
Zysk netto (%) |
-16.3% |
-7.6% |
-26.1% |
-13.5% |
-23.7% |
-11.0% |
-2.7% |
0.6% |
-9.2% |
EPS |
-0.48 |
-0.31 |
-1.54 |
-1.44 |
-2.76 |
-1.68 |
-0.5 |
-0.13 |
-2.11 |
EPS (rozwodnione) |
-0.48 |
-0.31 |
-1.54 |
-1.44 |
-2.76 |
-1.68 |
-0.5 |
-0.13 |
-2.11 |
Ilośc akcji (mln) |
314 |
314 |
314 |
314 |
360 |
362 |
367 |
370 |
381 |
Ważona ilośc akcji (mln) |
314 |
326 |
314 |
314 |
360 |
362 |
367 |
370 |
381 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |