Griffon Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,033 1,118 1,160 1,193 1,255 1,394 1,402 1,637 1,617 1,269 1,194 1,294 1,831 1,861 1,871 1,992 2,016 1,957 1,525 1,978 2,209 2,408 2,271 2,848 2,685 2,624
Przychód Δ r/r 0.0% 8.3% 3.7% 2.8% 5.2% 11.1% 0.6% 16.7% -1.2% -21.5% -5.9% 8.4% 41.5% 1.7% 0.5% 6.4% 1.2% -2.9% -22.1% 29.7% 11.7% 9.0% -5.7% 25.4% -5.7% -2.3%
Marża brutto 26.4% 27.6% 26.8% 28.0% 28.3% 28.8% 26.4% 24.5% 22.4% 21.5% 21.5% 22.3% 21.5% 22.5% 22.3% 23.1% 23.6% 24.2% 26.8% 26.8% 26.9% 26.6% 28.2% 32.9% 35.3% 38.9%
EBIT (mln) 42 55 71 68 86 111 80 85 39 11 25 23 56 72 64 78 101 104 69 96 135 155 171 335 197 398
EBIT Δ r/r 0.0% 31.7% 30.0% -5.5% 28.0% 28.7% -28.0% 6.2% -54.4% -71.0% 123.9% -9.6% 144.5% 30.4% -11.8% 22.4% 29.2% 2.5% -33.3% 39.7% 40.2% 14.6% 10.0% 96.4% -41.2% 102.3%
EBIT (%) 4.0% 4.9% 6.2% 5.7% 6.9% 8.0% 5.7% 5.2% 2.4% 0.9% 2.1% 1.8% 3.0% 3.9% 3.4% 3.9% 5.0% 5.3% 4.5% 4.9% 6.1% 6.4% 7.5% 11.8% 7.3% 15.2%
Koszty finansowe (mln) 0 0 0 0 -4,867 -8,066 -8,266 -10,492 0 -12 13 12 48 52 53 48 48 51 52 66 68 67 63 84 101 104
EBITDA (mln) 67 79 96 97 112 139 108 118 78 70 75 73 131 150 151 155 172 181 116 155 202 220 227 400 377 461
EBITDA(%) 6.5% 7.1% 8.3% 8.1% 8.9% 10.0% 7.7% 7.2% 4.8% 5.5% 6.3% 5.6% 7.2% 8.0% 8.1% 7.8% 8.5% 9.2% 7.6% 7.8% 9.1% 9.1% 10.0% 14.0% 14.0% 17.6%
Podatek (mln) 12 17 25 23 30 39 26 27 10 4 2 4 -7 5 8 -6 19 23 -1 1 27 29 40 17 35 87
Zysk Netto (mln) 20 20 31 10 43 54 49 52 22 -41 19 10 -7 17 4 -0 34 30 15 126 37 53 79 -288 78 210
Zysk netto Δ r/r 0.0% -3.0% 56.2% -67.5% 333.0% 25.2% -9.4% 6.1% -57.4% -283.4% -146.2% -48.7% -177.5% -328.9% -77.9% -104.7% -19472.3% -12.5% -50.3% 742.8% -70.3% 43.3% 48.3% -463.2% -127.0% 170.4%
Zysk netto (%) 2.0% 1.8% 2.6% 0.8% 3.4% 3.9% 3.5% 3.2% 1.4% -3.2% 1.6% 0.7% -0.4% 0.9% 0.2% -0.0% 1.7% 1.5% 1.0% 6.4% 1.7% 2.2% 3.5% -10.1% 2.9% 8.0%
EPS 0.61 0.54 0.93 0.3 1.33 1.81 1.64 1.6 0.68 -1.24 0.32 0.16 -0.13 0.3 0.0692 -0.0036 0.77 0.73 0.36 3.06 0.91 0.51 1.45 -5.57 1.49 4.41
EPS (rozwodnione) 0.6 0.54 0.92 0.28 1.28 1.71 1.55 1.53 0.66 -1.23 0.32 0.16 -0.13 0.3 0.0666 -0.0036 0.73 0.68 0.35 2.96 0.87 0.48 1.39 -5.57 1.42 4.23
Ilośc akcji (mln) 33 37 33 33 32 30 30 32 32 33 59 59 59 56 54 49 45 41 41 41 41 43 51 52 52 48
Ważona ilośc akcji (mln) 34 37 33 35 34 31 31 34 33 33 59 60 59 57 57 49 47 44 43 42 43 45 53 52 55 50
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD