| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
26 |
45 |
70 |
66 |
37 |
36 |
48 |
73 |
83 |
89 |
87 |
82 |
115 |
139 |
131 |
| Przychód Δ r/r |
0.0% |
75.8% |
55.7% |
-6.5% |
-43.3% |
-4.3% |
34.6% |
53.1% |
12.6% |
7.2% |
-1.3% |
-5.7% |
39.8% |
20.3% |
-5.8% |
| Marża brutto |
40.1% |
49.7% |
54.2% |
39.4% |
31.9% |
19.2% |
31.6% |
40.2% |
40.6% |
43.6% |
25.4% |
25.4% |
26.1% |
29.3% |
23.4% |
| EBIT (mln) |
5 |
10 |
19 |
6 |
-2 |
-6 |
2 |
12 |
9 |
10 |
13 |
11 |
20 |
28 |
9 |
| EBIT Δ r/r |
0.0% |
100.5% |
80.8% |
-70.0% |
-143.1% |
150.1% |
-133.8% |
474.4% |
-22.6% |
7.7% |
30.1% |
-14.4% |
89.1% |
38.5% |
-66.6% |
| EBIT (%) |
19.9% |
22.7% |
26.4% |
8.5% |
-6.4% |
-16.8% |
4.2% |
15.9% |
10.9% |
11.0% |
14.5% |
13.1% |
17.7% |
20.4% |
7.2% |
| Koszty finansowe (mln) |
0 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
| EBITDA (mln) |
8 |
14 |
25 |
14 |
7 |
3 |
10 |
19 |
16 |
16 |
20 |
19 |
28 |
38 |
20 |
| EBITDA(%) |
32.2% |
31.8% |
35.9% |
21.4% |
19.3% |
8.8% |
21.6% |
26.4% |
19.4% |
17.9% |
22.5% |
23.0% |
24.2% |
27.5% |
15.6% |
| Podatek (mln) |
1 |
3 |
6 |
1 |
1 |
0 |
3 |
4 |
4 |
9 |
8 |
3 |
6 |
9 |
5 |
| Zysk Netto (mln) |
4 |
5 |
12 |
3 |
-5 |
-7 |
-2 |
7 |
4 |
1 |
4 |
8 |
14 |
19 |
4 |
| Zysk netto Δ r/r |
0.0% |
26.4% |
144.3% |
-74.2% |
-253.1% |
36.5% |
-71.5% |
-470.5% |
-36.5% |
-85.3% |
485.3% |
93.9% |
88.1% |
33.8% |
-79.4% |
| Zysk netto (%) |
15.7% |
11.3% |
17.7% |
4.9% |
-13.2% |
-18.8% |
-4.0% |
9.6% |
5.4% |
0.7% |
4.4% |
9.1% |
12.3% |
13.6% |
3.0% |
| EPS |
0.13 |
0.17 |
0.29 |
0.08 |
-0.12 |
-0.16 |
-0.0449 |
0.17 |
0.1 |
0.0152 |
0.0881 |
0.17 |
0.31 |
0.41 |
0.08 |
| EPS (rozwodnione) |
0.13 |
0.16 |
0.28 |
0.08 |
-0.12 |
-0.16 |
-0.0449 |
0.16 |
0.1 |
0.0148 |
0.087 |
0.17 |
0.31 |
0.4 |
0.08 |
| Ilośc akcji (mln) |
30 |
31 |
42 |
42 |
41 |
42 |
43 |
43 |
43 |
44 |
44 |
44 |
45 |
46 |
47 |
| Ważona ilośc akcji (mln) |
30 |
32 |
44 |
42 |
43 |
43 |
43 |
44 |
45 |
45 |
45 |
45 |
45 |
47 |
48 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |