index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
71 |
92 |
118 |
111 |
211 |
310 |
313 |
351 |
Przychód Δ r/r |
0.0% |
30.0% |
28.8% |
-6.0% |
89.9% |
47.0% |
0.8% |
12.0% |
Marża brutto |
42.5% |
42.8% |
40.8% |
37.4% |
41.5% |
38.8% |
36.2% |
36.2% |
EBIT (mln) |
13 |
14 |
16 |
-15 |
0 |
-21 |
-4 |
-2 |
EBIT Δ r/r |
0.0% |
5.5% |
13.0% |
-198.9% |
-100.3% |
-42116.0% |
-80.5% |
-48.6% |
EBIT (%) |
18.5% |
15.1% |
13.2% |
-13.9% |
0.0% |
-6.8% |
-1.3% |
-0.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
EBITDA (mln) |
14 |
15 |
18 |
-15 |
5 |
-11 |
8 |
-2 |
EBITDA(%) |
19.5% |
16.5% |
15.2% |
-13.9% |
2.4% |
-3.7% |
2.6% |
-0.6% |
Podatek (mln) |
-0 |
4 |
5 |
-3 |
5 |
9 |
7 |
7 |
Zysk Netto (mln) |
13 |
9 |
11 |
-13 |
-8 |
-29 |
-2 |
4 |
Zysk netto Δ r/r |
0.0% |
-30.0% |
17.1% |
-216.6% |
-38.9% |
279.4% |
-94.0% |
-329.0% |
Zysk netto (%) |
18.7% |
10.0% |
9.1% |
-11.3% |
-3.6% |
-9.4% |
-0.6% |
1.2% |
EPS |
0.26 |
0.18 |
0.49 |
-0.28 |
-0.13 |
-0.42 |
-0.0235 |
0.0522 |
EPS (rozwodnione) |
0.26 |
0.18 |
0.49 |
-0.28 |
-0.13 |
-0.42 |
-0.0235 |
0.0505 |
Ilośc akcji (mln) |
51 |
51 |
21 |
45 |
59 |
69 |
75 |
77 |
Ważona ilośc akcji (mln) |
51 |
51 |
21 |
45 |
59 |
69 |
75 |
80 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |