Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 71 | 92 | 118 | 111 | 211 | 310 | 313 | 351 |
| Przychód Δ r/r | 0.0% | 30.0% | 28.8% | -6.0% | 89.9% | 47.0% | 0.8% | 12.0% |
| Marża brutto | 42.5% | 42.8% | 40.8% | 37.4% | 41.5% | 38.8% | 36.2% | 36.2% |
| EBIT (mln) | 13 | 14 | 16 | -15 | 0 | -21 | -4 | -2 |
| EBIT Δ r/r | 0.0% | 5.5% | 13.0% | -198.9% | -100.3% | -42116.0% | -80.5% | -48.6% |
| EBIT (%) | 18.5% | 15.1% | 13.2% | -13.9% | 0.0% | -6.8% | -1.3% | -0.6% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| EBITDA (mln) | 14 | 15 | 18 | -15 | 5 | -11 | 8 | 17 |
| EBITDA(%) | 19.5% | 16.5% | 15.2% | -13.9% | 2.4% | -3.7% | 2.6% | 4.7% |
| Podatek (mln) | -0 | 4 | 5 | -3 | 5 | 9 | 7 | 7 |
| Zysk Netto (mln) | 13 | 9 | 11 | -13 | -8 | -29 | -2 | 4 |
| Zysk netto Δ r/r | 0.0% | -30.0% | 17.1% | -216.6% | -38.9% | 279.4% | -94.0% | -329.0% |
| Zysk netto (%) | 18.7% | 10.0% | 9.1% | -11.3% | -3.6% | -9.4% | -0.6% | 1.2% |
| EPS | 0.26 | 0.18 | 0.49 | -0.28 | -0.13 | -0.42 | -0.0235 | 0.05 |
| EPS (rozwodnione) | 0.26 | 0.18 | 0.49 | -0.28 | -0.13 | -0.42 | -0.0235 | 0.05 |
| Ilośc akcji (mln) | 51 | 51 | 21 | 45 | 59 | 69 | 75 | 77 |
| Ważona ilośc akcji (mln) | 51 | 51 | 21 | 45 | 59 | 69 | 75 | 80 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD |