GoodRx Holdings, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 790
EBIT TTM (mln): 51
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 99 157 250 388 551 745 767 750 792
Przychód Δ r/r 0.0% 58.2% 58.7% 55.6% 41.9% 35.4% 2.8% -2.1% 5.6%
Marża brutto 89.6% 92.3% 97.6% 96.4% 94.6% 93.7% 91.5% 77.3% 93.9%
EBIT (mln) 19 50 77 140 -276 13 11 51 66
EBIT Δ r/r 0.0% 165.9% 53.6% 80.8% -297.4% -104.9% -17.9% 366.5% 28.2%
EBIT (%) 19.0% 32.0% 31.0% 36.0% -50.1% 1.8% 1.4% 6.8% 8.3%
Koszty finansowe (mln) 4 7 22 50 28 24 34 57 53
EBITDA (mln) 28 59 87 151 -257 48 65 163 154
EBITDA(%) 28.2% 37.8% 34.9% 38.9% -46.7% 6.4% 8.5% 21.7% 19.4%
Podatek (mln) 6 11 9 17 -10 15 10 -47 15
Zysk Netto (mln) -8 9 44 66 -294 -25 -33 -9 16
Zysk netto Δ r/r 0.0% -213.8% 395.2% 50.8% -544.6% -91.4% 30.0% -73.0% -284.8%
Zysk netto (%) -7.8% 5.6% 17.6% 17.0% -53.3% -3.4% -4.3% -1.2% 2.1%
EPS -0.0202 0.0229 0.12 0.11 -0.75 -0.063 -0.0795 -0.0216 0.12
EPS (rozwodnione) -0.0202 0.0229 0.12 0.11 -0.75 -0.063 -0.0795 -0.0216 0.12
Ilośc akcji (mln) 385 385 356 385 392 401 413 410 386
Ważona ilośc akcji (mln) 385 385 363 385 392 401 413 410 392
Waluta USD USD USD USD USD USD USD USD USD