Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
274.469 |
216.547 |
215.277 |
272.514 |
321.674 |
393.704 |
499.488 |
607.766 |
655.885 |
742.009 |
918.987 |
1 115.407 |
1 327.017 |
1 912.788 |
2 250.228 |
2 744.4 |
Aktywa trwałe (mln) |
134.552 |
23.239 |
20.06 |
252.959 |
306.568 |
380.691 |
488.948 |
0.806 |
0.691 |
0.951 |
2.024 |
1.548 |
2.303 |
7.327 |
7.901 |
6.823 |
Rzeczowe aktywa trwałe netto |
1.808 |
1.328 |
0.946 |
1.007 |
0.504 |
0.399 |
0.438 |
0.101 |
0.031 |
0.307 |
0.348 |
0.363 |
0.778 |
5.762 |
4.684 |
4.043 |
Wartość firmy |
2.962 |
2.962 |
2.962 |
3.896 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
0.547 |
Wartości niematerialne i prawne |
12.972 |
2.334 |
2.429 |
3.297 |
0.141 |
0.06 |
0.172 |
0.158 |
0.113 |
0.097 |
1.129 |
0.638 |
1.525 |
1.565 |
3.217 |
2.78 |
Wartość firmy i wartości niematerialne i prawne |
15.934 |
5.296 |
5.391 |
7.193 |
0.688 |
0.607 |
0.719 |
0.705 |
0.66 |
0.644 |
1.676 |
1.185 |
2.072 |
2.112 |
3.764 |
3.327 |
Należności netto |
100.377 |
51.238 |
2.117 |
4.076 |
1.747 |
0.492 |
0.35 |
0.556 |
2.356 |
1.144 |
1.539 |
5.603 |
3.749 |
6.007 |
13.469 |
16.356 |
Inwestycje długoterminowe |
102.863 |
5.744 |
3.595 |
2.452 |
0.635 |
0.305 |
0.0 |
0.671 |
(1.036) |
(0.142) |
(3.868) |
(2.427) |
(39.43) |
28.277 |
28.941 |
30.336 |
Aktywa obrotowe |
139.917 |
193.308 |
195.217 |
19.555 |
15.106 |
13.013 |
10.54 |
2.153 |
3.125 |
5.728 |
15.2 |
23.979 |
62.095 |
95.132 |
89.443 |
93.66 |
Środki pieniężne i Inwestycje |
36.146 |
29.705 |
23.801 |
14.401 |
3.686 |
10.791 |
9.891 |
2.153 |
3.125 |
5.728 |
15.2 |
23.979 |
1 282.082 |
1 821.327 |
2 093.282 |
2 645.333 |
Zapasy |
1.286 |
110.189 |
166.193 |
1.008 |
9.582 |
1.592 |
0.171 |
(0.811) |
5.179 |
9.293 |
883.897 |
1 075.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
5.005 |
108.725 |
165.194 |
0.0 |
0.0 |
0.0 |
0.0 |
5.358 |
2.053999 |
3.565 |
868.697 |
1 051.021 |
1 219.987 |
1 726.195 |
2 003.839 |
2 551.673 |
Środki pieniężne i inne aktywa pieniężne |
36.146 |
29.705 |
23.801 |
14.401 |
3.686 |
10.791 |
9.891 |
2.153 |
3.125 |
5.728 |
15.2 |
23.979 |
62.095 |
95.132 |
89.443 |
93.66 |
Należności krótkoterminowe |
94.809 |
55.014 |
2.047 |
1.351 |
0.449 |
0.253 |
0.221 |
0.147 |
0.159 |
0.12 |
0.384 |
1.264 |
1.958 |
4.7 |
6.909 |
10.497 |
Dług krótkoterminowy |
0.0 |
5.167 |
2.6 |
0.185 |
0.146 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.488 |
4.791 |
0.655 |
0.806 |
Zobowiązania krótkoterminowe |
109.626 |
61.647 |
13.064 |
5.88 |
2.881 |
1.582 |
1.667 |
1.383 |
1.586 |
1.518 |
2.236 |
3.141 |
13.391 |
9.491 |
7.564 |
11.303 |
Rozliczenia międzyokresowe |
0.0 |
(0.893) |
2.511 |
3.235 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.243 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
115.152 |
127.543 |
175.708 |
238.835 |
305.722 |
380.11 |
488.225 |
597.908 |
645.75 |
729.33 |
899.867 |
1 091.592 |
1 296.255 |
1 856.543 |
2 188.639 |
2 681.542 |
Rezerwy z tytułu odroczonego podatku |
0.059 |
0.112 |
0.871 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.259 |
21.08 |
5.893 |
41.828 |
4.877 |
33.615 |
Zobowiązania z tytułu leasingu |
0.66 |
0.267 |
0.11 |
0.185 |
0.146 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.488 |
4.791 |
3.583 |
3.001 |
Zobowiązania ogółem |
224.778 |
189.19 |
188.772 |
244.715 |
308.603 |
381.692 |
489.892 |
599.291 |
647.336 |
730.848 |
902.103 |
1 094.733 |
1 309.646 |
1 861.334 |
2 192.877 |
2 685.349 |
Kapitał własny |
49.691 |
27.357 |
26.505 |
27.799 |
13.071 |
12.012 |
9.596 |
8.475 |
8.549 |
11.161 |
16.884 |
20.674 |
17.371 |
51.454 |
57.351 |
59.051 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
274.469 |
216.547 |
215.277 |
272.514 |
321.674 |
393.704 |
499.488 |
607.766 |
655.885 |
742.009 |
918.987 |
1 115.407 |
1 327.017 |
1 912.788 |
2 250.228 |
2 744.4 |
Inwestycje |
107.868 |
114.469 |
168.789 |
2.452 |
0.635 |
0.305 |
0.0 |
5.358 |
2.053999 |
3.565 |
868.697 |
1 051.021 |
1 219.987 |
1 754.472 |
2 032.78 |
2 582.009 |
Dług (mln) |
6.5 |
5.167 |
2.6 |
0.185 |
0.146 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.488 |
4.791 |
4.238 |
3.807 |
Środki pieniężne i inne aktywa pieniężne |
36.146 |
29.705 |
23.801 |
14.401 |
3.686 |
10.791 |
9.891 |
2.153 |
3.125 |
5.728 |
15.2 |
23.979 |
62.095 |
95.132 |
89.443 |
93.66 |
Dług netto |
(29.646) |
(24.538) |
(21.201) |
(14.216) |
(3.54) |
(10.791) |
(9.891) |
(2.153) |
(3.125) |
(5.728) |
(15.2) |
(23.979) |
(61.607) |
(90.341) |
(85.205) |
(89.853) |
Ticker |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
GDG.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |