Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 291.3 | 274.469 | 216.547 | 215.277 | 272.514 | 321.674 | 393.704 | 499.488 | 607.766 | 655.885 | 742.009 | 918.987 | 1 115.407 | 1 327.017 | 1 912.788 | 2 250.228 | 2 744.4 | 3 654.589 |
| Aktywa trwałe (mln) | 0.0 | 134.552 | 23.239 | 20.06 | 252.959 | 306.568 | 380.691 | 488.948 | 0.806 | 0.691 | 0.951 | 2.024 | 1.548 | 2.303 | 7.327 | 7.901 | 6.823 | 3 431.149 |
| Rzeczowe aktywa trwałe netto | 1.9 | 1.808 | 1.328 | 0.946 | 1.007 | 0.504 | 0.399 | 0.438 | 0.101 | 0.031 | 0.307 | 0.348 | 0.363 | 0.778 | 5.762 | 4.684 | 4.043 | 3.6 |
| Wartość firmy | 0.0 | 2.962 | 2.962 | 2.962 | 3.896 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 | 0.547 |
| Wartości niematerialne i prawne | 0.0 | 12.972 | 2.334 | 2.429 | 3.297 | 0.141 | 0.06 | 0.172 | 0.158 | 0.113 | 0.097 | 1.129 | 0.638 | 1.525 | 1.565 | 3.217 | 2.78 | 1.536 |
| Wartość firmy i wartości niematerialne i prawne | 17.2 | 15.934 | 5.296 | 5.391 | 7.193 | 0.688 | 0.607 | 0.719 | 0.705 | 0.66 | 0.644 | 1.676 | 1.185 | 2.072 | 2.112 | 3.764 | 3.327 | 2.083 |
| Należności netto | 143.4 | 100.377 | 51.238 | 2.117 | 4.076 | 1.747 | 0.492 | 0.35 | 0.556 | 2.356 | 1.144 | 1.539 | 5.603 | 3.749 | 6.007 | 13.469 | 16.356 | 69.822 |
| Inwestycje długoterminowe | 0.0 | 102.863 | 5.744 | 3.595 | 2.452 | 0.635 | 0.305 | 0.0 | 0.671 | (1.036) | (0.142) | (3.868) | (2.427) | (39.43) | 28.277 | 28.941 | 30.336 | 31.419 |
| Aktywa obrotowe | 0.0 | 139.917 | 193.308 | 195.217 | 19.555 | 15.106 | 13.013 | 10.54 | 2.153 | 3.125 | 5.728 | 15.2 | 23.979 | 62.095 | 95.132 | 89.443 | 93.66 | 329.654 |
| Środki pieniężne i Inwestycje | 69.4 | 36.146 | 29.705 | 23.801 | 14.401 | 3.686 | 10.791 | 9.891 | 2.153 | 3.125 | 5.728 | 15.2 | 23.979 | 1 282.082 | 1 821.327 | 2 093.282 | 2 645.333 | 259.832 |
| Zapasy | 0.0 | 1.286 | 110.189 | 166.193 | 1.008 | 9.582 | 1.592 | 0.171 | (0.811) | 5.179 | 9.293 | 883.897 | 1 075.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 21.0 | 5.005 | 108.725 | 165.194 | 0.0 | 0.0 | 0.0 | 0.0 | 5.358 | 2.053999 | 3.565 | 868.697 | 1 051.021 | 1 219.987 | 1 726.195 | 2 003.839 | 2 551.673 | 3 278.808 |
| Środki pieniężne i inne aktywa pieniężne | 48.4 | 36.146 | 29.705 | 23.801 | 14.401 | 3.686 | 10.791 | 9.891 | 2.153 | 3.125 | 5.728 | 15.2 | 23.979 | 62.095 | 95.132 | 89.443 | 93.66 | 259.832 |
| Należności krótkoterminowe | 0.0 | 94.809 | 55.014 | 2.047 | 1.351 | 0.449 | 0.253 | 0.221 | 0.147 | 0.159 | 0.12 | 0.384 | 1.264 | 1.958 | 4.7 | 6.909 | 10.497 | 16.897 |
| Dług krótkoterminowy | 0.0 | 0.0 | 5.167 | 2.6 | 0.185 | 0.146 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.488 | 4.791 | 0.655 | 0.806 | 0.793 |
| Zobowiązania krótkoterminowe | 0.0 | 109.626 | 61.647 | 13.064 | 5.88 | 2.881 | 1.582 | 1.667 | 1.383 | 1.586 | 1.518 | 2.236 | 3.141 | 13.391 | 9.491 | 7.564 | 11.303 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (0.893) | 2.511 | 3.235 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.243 | 0.0 | 0.0 | 0.0 | (16.104) |
| Zobowiązania długoterminowe | 0.0 | 115.152 | 127.543 | 175.708 | 238.835 | 305.722 | 380.11 | 488.225 | 597.908 | 645.75 | 729.33 | 899.867 | 1 091.592 | 1 296.255 | 1 856.543 | 2 188.639 | 2 681.542 | 3 534.555 |
| Rezerwy z tytułu odroczonego podatku | 0.5 | 0.059 | 0.112 | 0.871 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.259 | 21.08 | 5.893 | 41.828 | 4.877 | 33.615 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.66 | 0.267 | 0.11 | 0.185 | 0.146 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.488 | 4.791 | 3.583 | 3.001 | 3.465 |
| Zobowiązania ogółem | 235.7 | 224.778 | 189.19 | 188.772 | 244.715 | 308.603 | 381.692 | 489.892 | 599.291 | 647.336 | 730.848 | 902.103 | 1 094.733 | 1 309.646 | 1 861.334 | 2 192.877 | 2 685.349 | 3 443.206 |
| Kapitał własny | 55.6 | 49.691 | 27.357 | 26.505 | 27.799 | 13.071 | 12.012 | 9.596 | 8.475 | 8.549 | 11.161 | 16.884 | 20.674 | 17.371 | 51.454 | 57.351 | 59.051 | 211.383 |
| Udziały mniejszościowe | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 291.3 | 274.469 | 216.547 | 215.277 | 272.514 | 321.674 | 393.704 | 499.488 | 607.766 | 655.885 | 742.009 | 918.987 | 1 115.407 | 1 327.017 | 1 912.788 | 2 250.228 | 2 744.4 | nan |
| Inwestycje | 21.0 | 107.868 | 114.469 | 168.789 | 2.452 | 0.635 | 0.305 | 0.0 | 5.358 | 2.053999 | 3.565 | 868.697 | 1 051.021 | 1 219.987 | 1 754.472 | 2 032.78 | 2 582.009 | 3 310.227 |
| Dług (mln) | 7.8 | 6.5 | 5.167 | 2.6 | 0.185 | 0.146 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.488 | 4.791 | 4.238 | 3.807 | 3.465 |
| Środki pieniężne i inne aktywa pieniężne | 48.4 | 36.146 | 29.705 | 23.801 | 14.401 | 3.686 | 10.791 | 9.891 | 2.153 | 3.125 | 5.728 | 15.2 | 23.979 | 62.095 | 95.132 | 89.443 | 93.66 | 259.832 |
| Dług netto | (40.6) | (29.646) | (24.538) | (21.201) | (14.216) | (3.54) | (10.791) | (9.891) | (2.153) | (3.125) | (5.728) | (15.2) | (23.979) | (61.607) | (90.341) | (85.205) | (89.853) | (256.367) |
| Ticker | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX | GDG.AX |
| Waluta | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |