GoDaddy Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 863 911 1,131 1,387 1,607 1,848 2,232 2,660 2,988 3,317 3,816 4,091 4,238 4,573
Przychód Δ r/r 0.0% 5.6% 24.1% 22.7% 15.9% 15.0% 20.8% 19.2% 12.3% 11.0% 15.0% 7.2% 3.6% 7.9%
Marża brutto 58.6% 52.8% 58.1% 62.6% 64.8% 64.4% 65.3% 66.4% 65.6% 65.1% 64.0% 63.7% 58.8% 63.9%
EBIT (mln) -270 -203 -132 -62 -31 50 67 150 203 -359 382 499 634 894
EBIT Δ r/r 0.0% -25.1% -34.9% -53.1% -49.9% -261.6% 33.5% 123.6% 35.4% -277.1% -206.5% 30.5% 27.1% 40.9%
EBIT (%) -31.3% -22.2% -11.7% -4.5% -1.9% 2.7% 3.0% 5.6% 6.8% -10.8% 10.0% 12.2% 15.0% 19.5%
Koszty finansowe (mln) 3 79 71 85 69 57 83 98 92 91 126 146 268 158
EBITDA (mln) -219 -62 11 92 129 196 403 406 443 -158 579 717 805 1,068
EBITDA(%) -25.3% -6.8% 0.9% 6.6% 8.0% 10.6% 18.1% 15.2% 14.8% -4.8% 15.2% 17.5% 19.0% 23.4%
Podatek (mln) -0 -0 -1 -3 -0 0 -19 -9 -12 -1 11 4 -972 172
Zysk Netto (mln) -270 -279 -200 -143 -76 -16 136 77 137 -494 242 352 1,375 937
Zysk netto Δ r/r 0.0% 3.2% -28.4% -28.3% -47.2% -78.2% -926.7% -43.5% 77.7% -460.7% -149.0% 45.4% 290.3% -31.9%
Zysk netto (%) -31.3% -30.6% -17.7% -10.3% -4.7% -0.9% 6.1% 2.9% 4.6% -14.9% 6.4% 8.6% 32.4% 20.5%
EPS -2.1 -2.21 -1.55 -2.36 -1.29 -0.21 1.25 0.43 0.79 -2.93 1.44 2.22 9.27 6.63
EPS (rozwodnione) -2.1 -2.21 -1.55 -2.36 -1.29 -0.21 0.77 0.43 0.75 -2.93 1.42 2.18 9.08 6.45
Ilośc akcji (mln) 129 126 129 61 59 79 109 181 173 169 168 159 148 141
Ważona ilośc akcji (mln) 129 126 129 61 59 80 177 181 182 169 171 161 151 145
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD