index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
122 |
275 |
414 |
490 |
704 |
1,161 |
Przychód Δ r/r |
0.0% |
125.3% |
50.4% |
18.3% |
43.6% |
65.0% |
Marża brutto |
18.1% |
27.3% |
21.6% |
17.0% |
26.8% |
24.6% |
EBIT (mln) |
5 |
44 |
39 |
35 |
110 |
131 |
EBIT Δ r/r |
0.0% |
820.1% |
-10.9% |
-11.0% |
214.3% |
18.7% |
EBIT (%) |
3.9% |
16.0% |
9.5% |
7.1% |
15.6% |
11.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
-1 |
0 |
EBITDA (mln) |
5 |
45 |
41 |
38 |
110 |
149 |
EBITDA(%) |
3.9% |
16.2% |
9.9% |
7.7% |
15.6% |
12.9% |
Podatek (mln) |
2 |
8 |
8 |
7 |
-21 |
15 |
Zysk Netto (mln) |
3 |
37 |
29 |
24 |
94 |
126 |
Zysk netto Δ r/r |
0.0% |
1211.0% |
-21.9% |
-18.1% |
292.6% |
33.7% |
Zysk netto (%) |
2.3% |
13.6% |
7.1% |
4.9% |
13.4% |
10.8% |
EPS |
0.071 |
0.93 |
0.69 |
0.6 |
2.3 |
3.06 |
EPS (rozwodnione) |
0.071 |
0.93 |
0.69 |
0.6 |
2.3 |
3.05 |
Ilośc akcji (mln) |
40 |
40 |
40 |
40 |
41 |
41 |
Ważona ilośc akcji (mln) |
40 |
40 |
40 |
40 |
41 |
41 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |