Wall Street Experts
ver. ZuMIgo(08/25)
Grosvenor Capital Management, L.P.
Rachunek Zysków i Strat
Przychody TTM (mln): 463
EBIT TTM (mln): 33
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
377 |
378 |
416 |
430 |
532 |
447 |
436 |
514 |
Przychód Δ r/r |
0.0% |
inf% |
0.4% |
10.0% |
3.3% |
23.6% |
-16.0% |
-2.3% |
17.9% |
Marża brutto |
0.0% |
42.3% |
44.4% |
41.6% |
9.7% |
37.2% |
37.9% |
18.4% |
34.6% |
EBIT (mln) |
-32 |
73 |
75 |
85 |
-41 |
109 |
80 |
-19 |
73 |
EBIT Δ r/r |
0.0% |
-327.7% |
3.6% |
13.1% |
-148.1% |
-367.8% |
-26.6% |
-124.0% |
-481.2% |
EBIT (%) |
0.0% |
19.2% |
19.8% |
20.4% |
-9.5% |
20.6% |
18.0% |
-4.4% |
14.3% |
Koszty finansowe (mln) |
0 |
0 |
26 |
26 |
23 |
20 |
23 |
15 |
24 |
EBITDA (mln) |
-0 |
84 |
86 |
95 |
-50 |
113 |
82 |
-17 |
78 |
EBITDA(%) |
0.0% |
22.4% |
22.8% |
22.9% |
-11.7% |
21.2% |
18.3% |
-3.8% |
15.1% |
Podatek (mln) |
-0 |
73 |
1 |
2 |
5 |
11 |
10 |
8 |
14 |
Zysk Netto (mln) |
-0 |
74 |
64 |
60 |
-68 |
142 |
79 |
13 |
19 |
Zysk netto Δ r/r |
0.0% |
-2586013.0% |
-14.3% |
-5.8% |
-212.7% |
-310.1% |
-44.1% |
-83.9% |
46.4% |
Zysk netto (%) |
0.0% |
19.7% |
16.8% |
14.4% |
-15.7% |
26.7% |
17.8% |
2.9% |
3.6% |
EPS |
0.0 |
1.863 |
1.6 |
1.5 |
-1.69 |
3.25 |
1.81 |
0.3 |
0.42 |
EPS (rozwodnione) |
0.0 |
1.863 |
1.6 |
1.5 |
-0.37 |
0.75 |
0.42 |
-0.28 |
0.0981 |
Ilośc akcji (mln) |
40 |
40 |
40 |
40 |
40 |
44 |
44 |
43 |
45 |
Ważona ilośc akcji (mln) |
40 |
40 |
40 |
40 |
184 |
189 |
189 |
187 |
191 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |