Grosvenor Capital Management, L.P.

Rachunek Zysków i Strat





Przychody TTM (mln): 463
EBIT TTM (mln): 33
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 377 378 416 430 532 447 436 514
Przychód Δ r/r 0.0% inf% 0.4% 10.0% 3.3% 23.6% -16.0% -2.3% 17.9%
Marża brutto 0.0% 42.3% 44.4% 41.6% 9.7% 37.2% 37.9% 18.4% 34.6%
EBIT (mln) -32 73 75 85 -41 109 80 -19 73
EBIT Δ r/r 0.0% -327.7% 3.6% 13.1% -148.1% -367.8% -26.6% -124.0% -481.2%
EBIT (%) 0.0% 19.2% 19.8% 20.4% -9.5% 20.6% 18.0% -4.4% 14.3%
Koszty finansowe (mln) 0 0 26 26 23 20 23 15 24
EBITDA (mln) -0 84 86 95 -50 113 82 -17 78
EBITDA(%) 0.0% 22.4% 22.8% 22.9% -11.7% 21.2% 18.3% -3.8% 15.1%
Podatek (mln) -0 73 1 2 5 11 10 8 14
Zysk Netto (mln) -0 74 64 60 -68 142 79 13 19
Zysk netto Δ r/r 0.0% -2586013.0% -14.3% -5.8% -212.7% -310.1% -44.1% -83.9% 46.4%
Zysk netto (%) 0.0% 19.7% 16.8% 14.4% -15.7% 26.7% 17.8% 2.9% 3.6%
EPS 0.0 1.863 1.6 1.5 -1.69 3.25 1.81 0.3 0.42
EPS (rozwodnione) 0.0 1.863 1.6 1.5 -0.37 0.75 0.42 -0.28 0.0981
Ilośc akcji (mln) 40 40 40 40 40 44 44 43 45
Ważona ilośc akcji (mln) 40 40 40 40 184 189 189 187 191
Waluta USD USD USD USD USD USD USD USD USD