Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
| Aktywa (mln) | 35 529.02 | 47 584.999 | 56 928.927 | 73 094.987 | 63 914.559 | 45 148.873 | 45 158.976 | 57 800.619 | 72 471.978 | 91 065.44 | 101 195.492 | 95 909.045 | 108 409.16 | 111 778.687 |
| Aktywa trwałe (mln) | 20 004.598 | 25 559.859 | 30 392.316 | 38 130.375 | 27 009.197 | 22 639.348 | 23 068.852 | 27 115.354 | 41 637.956 | 53 257.972 | 56 883.519 | 61 204.699 | 60 009.912 | 63 822.419 |
| Rzeczowe aktywa trwałe netto | 19 639.903 | 21 101.743 | 28 630.251 | 33 627.555 | 25 047.668 | 19 874.426 | 20 254.949 | 22 771.096 | 32 938.456 | 38 547.502 | 39 394.41 | 41 314.171 | 49 890.672 | 48 557.631 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 386.446 | 2 705.369 | 3 377.452 | 3 652.982 | 4 618.117 | 6 345.978 |
| Wartość firmy i wartości niematerialne i prawne | 6.319 | 232.798 | 459.049 | 1 224.254 | 1 525.376 | 1 663.699 | 1 693.365 | 1 989.462 | 2 386.446 | 2 705.369 | 3 377.452 | 3 652.982 | 4 618.117 | 6 345.978 |
| Należności netto | 8 966.975 | 12 427.828 | 13 023.427 | 12 772.174 | 12 770.184 | 9 568.39 | 6 253.374 | 7 869.548 | 12 545.983 | 15 807.743 | 19 625.874 | 17 758.358 | 27 149.461 | 24 010.341 |
| Inwestycje długoterminowe | 126.379 | 3 968.936 | 768.153 | 46.068 | (25.275) | 48.957 | 42.737 | 486.354 | 151.04 | 2 007.301 | 3 484.88 | 2 996.248 | 2 787.967 | 0.0 |
| Aktywa obrotowe | 15 524.422 | 22 025.14 | 26 536.611 | 34 964.612 | 36 905.362 | 22 509.525 | 22 090.124 | 30 685.265 | 30 834.022 | 37 807.468 | 44 311.973 | 34 704.346 | 48 399.248 | 47 956.268 |
| Środki pieniężne i Inwestycje | 344.3 | 1 124.735 | 1 552.91 | 5 648.542 | 1 871.714 | 3 224.942 | 4 780.104 | 9 844.173 | 4 861.217 | 3 964.764 | 9 587.05 | 4 590.837 | 7 943.478 | 6 782.729 |
| Zapasy | 5 964.475 | 7 906.535 | 11 180.486 | 13 120.379 | 17 029.445 | 7 753.625 | 8 686.203 | 10 932.294 | 10 676.771 | 13 031.77 | 13 101.116 | 10 167.979 | 12 519.397 | 16 294.68 |
| Inwestycje krótkoterminowe | 0.0 | 405.825 | 108.818 | 4.809 | 75.283 | 0.045 | 0.045 | 0.045 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 344.3 | 718.91 | 1 444.092 | 5 643.733 | 1 796.431 | 3 224.897 | 4 780.059 | 9 844.128 | 4 861.197 | 3 964.744 | 9 587.03 | 4 590.817 | 7 943.458 | 6 782.729 |
| Należności krótkoterminowe | 3 901.431 | 5 590.183 | 7 308.691 | 15 323.343 | 23 464.609 | 14 948.675 | 11 555.286 | 16 107.465 | 15 113.789 | 17 204.244 | 18 724.681 | 20 768.058 | 23 947.844 | 28 739.147 |
| Dług krótkoterminowy | 11 530.328 | 10 511.148 | 13 705.905 | 22 975.706 | 42 408.165 | 43 338.093 | 6 259.048 | 9 049.058 | 3 285.61 | 56 271.461 | 59 367.125 | 11 974.107 | 15 630.344 | 14 613.304 |
| Zobowiązania krótkoterminowe | 20 386.66 | 22 542.333 | 30 822.113 | 43 438.023 | 69 349.806 | 63 949.867 | 24 611.166 | 32 325.021 | 26 466.853 | 81 982.89 | 91 022.408 | 45 675.78 | 58 767.955 | 63 222.506 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 2 983.862 | 1 005.867 | 2 098.002 | 3 461.836 | 3 693.264 | 4 885.356 | 8 402.092 | 9 323.888 | 9 921.363 | 9 778.789 | 12 793.676 |
| Zobowiązania długoterminowe | 3 541.102 | 6 120.342 | 9 677.122 | 6 940.106 | 3 655.71 | 1 128.328 | 38 403.19 | 34 867.953 | 47 791.65 | 6 918.122 | 9 471.075 | 54 916.064 | 47 901.463 | 45 035.84 |
| Rezerwy z tytułu odroczonego podatku | 1 398.883 | 1 830.882 | 1 243.289 | 810.218 | 449.589 | 293.943 | 230.986 | 280.879 | 461.889 | 623.575 | 699.206 | 787.33 | 2 175.065 | 2 814.008 |
| Zobowiązania z tytułu leasingu | 88.104 | 386.413 | 1234.199 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.615 | 28.631 |
| Zobowiązania ogółem | 23 927.762 | 28 662.675 | 40 499.235 | 50 378.129 | 73 005.516 | 65 078.195 | 63 014.356 | 67 192.974 | 74 258.503 | 88 901.012 | 100 493.483 | 100 591.844 | 106 669.418 | 108 258.346 |
| Kapitał własny | 11 418.799 | 18 789.147 | 16 318.211 | 22 716.858 | (9 090.957) | (19 929.322) | (17 855.38) | (9 392.355) | (1 786.525) | 2 164.428 | 702.009 | (4 682.799) | 1 739.742 | 3 520.341 |
| Udziały mniejszościowe | 1 319.101 | 1 807.575 | 2 121.286 | 2 527.92 | 1 793.526 | 1 338.498 | 1 656.996 | 1 938.805 | 2 730.466 | 2 928.026 | 3 241.588 | 3 707.434 | 4 336.05 | 2 240.181 |
| Pasywa | 35 529.02 | 47 584.999 | 56 928.927 | 73 094.987 | 63 914.559 | 45 148.873 | 45 158.976 | 57 800.619 | 72 471.978 | 91 065.44 | 101 195.492 | 95 909.045 | 108 409.16 | 111 778.687 |
| Inwestycje | 126.379 | 4 374.761 | 876.971 | 50.877 | 50.008 | 49.002 | 42.782 | 486.399 | 151.06 | 2 007.321 | 3 484.9 | 2 996.268 | 2 787.987 | 3 265.412 |
| Dług (mln) | 12 868.206 | 14 769.783 | 20 936.509 | 27 831.934 | 44 639.537 | 43 340.704 | 43 317.295 | 42 888.871 | 49 006.011 | 60 576.999 | 65 763.364 | 63 527.902 | 57 920.579 | 53 138.761 |
| Środki pieniężne i inne aktywa pieniężne | 344.3 | 718.91 | 1 444.092 | 5 643.733 | 1 796.431 | 3 224.897 | 4 780.059 | 9 844.128 | 4 861.197 | 3 964.744 | 9 587.03 | 4 590.817 | 7 943.458 | 6 782.729 |
| Dług netto | 12 523.906 | 14 050.873 | 19 492.417 | 22 188.201 | 42 843.106 | 40 115.807 | 38 537.236 | 33 044.743 | 44 144.814 | 56 612.255 | 56 176.334 | 58 937.085 | 49 977.121 | 46 356.032 |
| Ticker | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME | GAZA.ME |
| Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |