index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
185 |
256 |
162 |
0 |
0 |
0 |
0 |
0 |
231 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
inf% |
5.6% |
-58.8% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
38.4% |
-36.8% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
18.5% |
24.4% |
20.3% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
33.7% |
EBIT (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-4 |
-4 |
-3 |
-7 |
-13 |
-38 |
-2 |
-25 |
-11 |
13 |
48 |
18 |
-133 |
58 |
-61 |
39 |
-18 |
50 |
EBIT Δ r/r |
0.0% |
825.0% |
-23809.5% |
62.4% |
62.0% |
1027.3% |
392.8% |
48.1% |
10.4% |
-21.6% |
107.5% |
94.2% |
187.6% |
-95.6% |
1395.3% |
-55.1% |
-217.8% |
264.1% |
-61.5% |
-821.6% |
-143.3% |
-205.1% |
-165.1% |
-144.7% |
-381.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-403.2% |
-618.7% |
-16914.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
7.1% |
18.7% |
11.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
21.4% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-4 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
17 |
10 |
0 |
0 |
0 |
0 |
0 |
5 |
EBITDA (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-2 |
-3 |
-2 |
-7 |
-12 |
-32 |
-23 |
-7 |
-11 |
68 |
112 |
-77 |
-132 |
58 |
-60 |
41 |
-17 |
37 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-303.2% |
-416.5% |
-15024.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
36.7% |
43.8% |
-47.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
16.1% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
4 |
3 |
7 |
13 |
38 |
0 |
-2 |
-3 |
11 |
24 |
13 |
-121 |
64 |
-46 |
-0 |
-32 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-3 |
-4 |
-4 |
-3 |
-7 |
-13 |
-38 |
-2 |
-23 |
-8 |
-13 |
6 |
-141 |
-47 |
-7 |
-22 |
41 |
27 |
6 |
Zysk netto Δ r/r |
0.0% |
76637.5% |
125.5% |
55.3% |
98.1% |
1121.3% |
392.8% |
48.1% |
10.4% |
-21.1% |
106.8% |
94.2% |
187.2% |
-95.6% |
1238.0% |
-63.3% |
59.1% |
-146.0% |
-2423.7% |
-67.0% |
-85.6% |
233.5% |
-281.7% |
-34.9% |
-77.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-304.4% |
-571.1% |
-16914.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7.1% |
2.4% |
-87.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
2.6% |
EPS |
-7.57 |
-0.0013 |
-0.0035 |
-0.0045 |
-0.0093 |
-0.0783 |
-0.27 |
-0.24 |
-0.17 |
-0.12 |
-0.18 |
-0.27 |
-0.51 |
-0.0199 |
-0.14 |
-0.0427 |
-0.0664 |
0.03 |
-0.64 |
-0.21 |
-0.0301 |
-0.0999 |
0.17 |
0.12 |
0.0244 |
EPS (rozwodnione) |
0.0 |
-0.0013 |
-0.0035 |
-0.0045 |
-0.0093 |
-0.0783 |
-0.27 |
-0.24 |
-0.17 |
-0.12 |
-0.18 |
-0.27 |
-0.51 |
-0.0199 |
-0.14 |
-0.0427 |
-0.0664 |
0.03 |
-0.64 |
-0.21 |
-0.0299 |
-0.0999 |
0.17 |
0.12 |
0.0239 |
Ilośc akcji (mln) |
5 |
5 |
4 |
5 |
5 |
7 |
10 |
16 |
25 |
28 |
38 |
49 |
75 |
85 |
164 |
194 |
199 |
203 |
220 |
226 |
224 |
225 |
225 |
225 |
251 |
Ważona ilośc akcji (mln) |
5 |
5 |
4 |
5 |
5 |
7 |
10 |
16 |
25 |
28 |
38 |
49 |
75 |
85 |
164 |
194 |
199 |
204 |
220 |
226 |
225 |
225 |
225 |
225 |
256 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |