StealthGas Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 37 73 90 113 113 111 118 119 121 132 141 144 154 164 144 145 150 153 144 167
Przychód Δ r/r 0.0% 2417.6% 99.9% 22.8% 25.1% 0.4% -1.4% 6.2% 0.8% 1.9% 8.6% 7.1% 2.0% 7.1% 6.5% -12.2% 0.5% 3.6% 1.7% -6.0% 16.5%
Marża brutto 76.8% 92.7% 87.1% 64.0% 64.9% 56.0% 50.9% 51.1% 37.8% 30.2% 28.7% 22.2% 16.1% 21.5% 19.6% 22.6% 25.0% 16.0% 29.4% 35.4% 60.1%
EBIT (mln) 0 17 26 33 40 1 23 20 39 29 23 13 7 15 11 22 23 14 33 41 60
EBIT Δ r/r 0.0% 6162.6% 55.8% 28.9% 21.8% -96.8% 1689.6% -13.9% 98.2% -25.9% -20.9% -43.5% -45.6% 118.9% -32.0% 105.9% 7.5% -40.3% 134.3% 25.6% 46.0%
EBIT (%) 18.1% 45.1% 35.1% 36.9% 35.9% 1.1% 20.7% 16.8% 33.0% 24.0% 17.5% 9.2% 4.9% 10.0% 6.4% 15.0% 16.1% 9.3% 21.4% 28.6% 35.8%
Koszty finansowe (mln) 0 0 0 10 10 9 8 9 9 8 9 10 14 17 23 21 14 13 12 10 0
EBITDA (mln) 0 25 44 20 65 54 55 50 67 60 63 57 52 61 65 63 66 51 65 65 86
EBITDA(%) 30.4% 68.5% 59.5% 22.4% 57.7% 47.5% 49.1% 42.5% 56.1% 49.6% 48.1% 40.5% 36.3% 39.7% 39.3% 43.9% 45.8% 34.1% 42.7% 45.1% 51.3%
Podatek (mln) 0 2 4 -22 10 24 12 11 9 8 9 10 14 17 0 20 11 4 4,108,156 0 0
Zysk Netto (mln) 0 15 18 23 30 -13 11 9 29 21 13 3 -8 -1 -12 -19 -2 -48 -4,108,133 52 70
Zysk netto Δ r/r 0.0% 5497.8% 27.2% 21.9% 33.1% -144.4% -183.3% -22.9% 238.7% -26.7% -40.2% -79.8% -403.8% -84.4% 907.7% 53.8% -88.6% 2128.1% 8594084.3% -100.0% 34.5%
Zysk netto (%) 17.8% 39.7% 25.2% 25.0% 26.6% -11.8% 10.0% 7.2% 24.3% 17.5% 9.6% 1.8% -5.4% -0.8% -7.5% -13.1% -1.5% -31.8% -2689256.8% 36.2% 41.8%
EPS 0.0433 1.84 1.31 1.26 1.36 -0.6 0.51 0.41 1.41 0.75 0.32 0.06 -0.2 -0.0306 -0.31 -0.47 -0.0559 -1.26 -108218.22 1.4 1.9
EPS (rozwodnione) 0.0433 1.84 1.31 1.26 1.35 -0.6 0.51 0.41 1.41 0.75 0.32 0.06 -0.2 -0.0306 -0.31 -0.47 -0.0559 -1.26 -108217.9 1.39 1.98
Ilośc akcji (mln) 6 8 14 18 22 22 22 21 21 28 39 41 39 40 40 40 38 38 38 37 37
Ważona ilośc akcji (mln) 6 8 14 18 22 22 22 21 21 28 39 41 40 40 40 40 38 38 38 37 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD