Gandhi Special Tubes Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 555 1,299 1,646 1,189 1,572 1,894 1,065 910 789 868 872 934 1,102 1,183 777 1,102 1,325 1,675 1,709 1,725
Przychód Δ r/r 0.0% 133.9% 26.7% -27.7% 32.2% 20.5% -43.8% -14.6% -13.3% 10.0% 0.5% 7.1% 18.0% 7.3% -34.3% 41.9% 20.2% 26.4% 2.0% 1.0%
Marża brutto 39.4% 50.5% 50.0% 52.9% 50.8% 53.1% 47.2% 39.8% 35.4% 29.7% 36.5% 40.8% 66.4% 64.0% 61.5% 66.0% 59.8% 62.7% 60.4% 50.3%
EBIT (mln) 174 889 1,152 861 1,181 1,367 417 281 212 184 222 289 373 421 204 416 458 630 951 650
EBIT Δ r/r 0.0% 411.5% 29.5% -25.3% 37.2% 15.7% -69.5% -32.6% -24.4% -13.4% 20.9% 30.0% 29.1% 13.1% -51.6% 104.2% 10.0% 37.7% 50.9% -31.6%
EBIT (%) 31.3% 68.4% 70.0% 72.4% 75.1% 72.2% 39.1% 30.8% 26.9% 21.2% 25.5% 30.9% 33.8% 35.6% 26.2% 37.8% 34.5% 37.6% 55.6% 37.7%
Koszty finansowe (mln) 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 1 1 1 1 2
EBITDA (mln) 220 930 1,198 914 1,232 1,414 462 325 341 235 269 334 411 535 296 509 538 661 765 803
EBITDA(%) 39.5% 71.6% 72.8% 76.9% 78.4% 74.6% 43.4% 35.7% 43.2% 27.0% 30.9% 35.7% 37.3% 45.2% 38.1% 46.2% 40.6% 39.5% 44.8% 46.5%
Podatek (mln) 24 65 80 73 111 111 119 87 118 70 67 74 119 111 47 114 119 155 178 181
Zysk Netto (mln) 161 129 188 159 253 263 298 221 173 158 185 297 336 386 214 362 386 473 556 587
Zysk netto Δ r/r 0.0% -20.3% 46.4% -15.5% 59.1% 3.8% 13.4% -26.0% -21.5% -8.7% 17.4% 60.3% 12.9% 15.1% -44.7% 69.2% 6.7% 22.7% 17.4% 5.6%
Zysk netto (%) 29.1% 9.9% 11.5% 13.4% 16.1% 13.9% 28.0% 24.2% 21.9% 18.2% 21.3% 31.8% 30.5% 32.7% 27.5% 32.8% 29.1% 28.3% 32.5% 34.0%
EPS 10.98 8.76 12.82 10.84 17.24 17.89 20.29 15.01 11.78 10.75 12.62 20.96 22.85 27.96 15.93 27.98 30.66 38.95 45.74 48.3
EPS (rozwodnione) 10.98 8.76 12.82 10.84 17.24 17.89 20.29 15.01 11.78 10.75 12.62 20.96 22.85 27.96 15.93 27.98 30.66 38.95 45.74 48.3
Ilośc akcji (mln) 15 15 15 15 15 15 15 15 15 15 15 15 15 14 13 13 13 12 12 12
Ważona ilośc akcji (mln) 15 15 15 15 15 15 15 15 15 15 15 15 15 14 13 13 13 12 12 12
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR