Wall Street Experts
ver. ZuMIgo(08/25)
GAN Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 134
EBIT TTM (mln): -10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9 |
20 |
8 |
6 |
8 |
9 |
14 |
30 |
35 |
125 |
142 |
129 |
135 |
Przychód Δ r/r |
0.0% |
127.3% |
-62.9% |
-20.2% |
29.8% |
16.9% |
53.8% |
113.7% |
17.3% |
256.8% |
12.8% |
-8.6% |
4.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
15.2% |
60.0% |
70.2% |
67.0% |
70.6% |
56.8% |
70.1% |
EBIT (mln) |
-1 |
5 |
-3 |
-6 |
-5 |
-4 |
-8 |
2 |
-19 |
-26 |
143 |
-32 |
-4 |
EBIT Δ r/r |
0.0% |
-646.3% |
-149.4% |
110.7% |
-7.2% |
-21.5% |
100.0% |
-130.2% |
-887.1% |
31.0% |
-660.6% |
-122.7% |
-88.9% |
EBIT (%) |
-11.1% |
26.6% |
-35.5% |
-93.5% |
-66.9% |
-44.9% |
-58.4% |
8.3% |
-55.4% |
-20.3% |
101.1% |
-25.0% |
-2.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
337 |
5 |
4 |
EBITDA (mln) |
0 |
6 |
-1 |
-3 |
-2 |
-0 |
-2 |
8 |
-16 |
-9 |
166 |
-15 |
3 |
EBITDA(%) |
2.0% |
29.0% |
-18.6% |
-55.7% |
-20.5% |
-1.1% |
-13.6% |
25.5% |
-46.1% |
-6.9% |
117.5% |
-11.8% |
2.3% |
Podatek (mln) |
2 |
1 |
0 |
-1 |
-1 |
-1 |
-1 |
1 |
0 |
-0 |
4 |
0 |
-0 |
Zysk Netto (mln) |
0 |
2 |
-3 |
-5 |
-4 |
-3 |
-8 |
2 |
-20 |
-25 |
-197 |
-34 |
-8 |
Zysk netto Δ r/r |
0.0% |
769.5% |
-241.6% |
93.0% |
-25.1% |
-7.5% |
121.4% |
-123.2% |
-1230.7% |
23.2% |
693.1% |
-82.6% |
-76.9% |
Zysk netto (%) |
2.4% |
9.0% |
-34.6% |
-83.5% |
-48.2% |
-38.1% |
-54.9% |
6.0% |
-57.5% |
-19.9% |
-139.5% |
-26.6% |
-5.9% |
EPS |
0.0049 |
0.0399 |
-0.0466 |
-0.0899 |
-0.0581 |
-0.0496 |
-0.39 |
0.0938 |
-0.75 |
-0.59 |
-4.66 |
-0.78 |
-0.18 |
EPS (rozwodnione) |
0.0049 |
0.04 |
-0.0466 |
-0.0899 |
-0.0581 |
-0.0496 |
-0.39 |
0.0856 |
-0.75 |
-0.59 |
-4.66 |
-0.78 |
-0.18 |
Ilośc akcji (mln) |
43 |
46 |
56 |
56 |
65 |
70 |
20 |
21 |
27 |
42 |
42 |
44 |
45 |
Ważona ilośc akcji (mln) |
43 |
46 |
56 |
56 |
65 |
70 |
20 |
23 |
27 |
42 |
42 |
44 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |