index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
23 |
19 |
23 |
62 |
98 |
185 |
-59 |
310 |
89 |
308 |
-165 |
289 |
252 |
Przychód Δ r/r |
0.0% |
inf% |
-15.2% |
21.1% |
164.2% |
58.4% |
88.8% |
-132.0% |
-624.4% |
-71.3% |
246.4% |
-153.4% |
-275.4% |
-12.9% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
82.0% |
100.0% |
100.0% |
100.0% |
96.3% |
88.4% |
95.8% |
106.5% |
95.3% |
100.0% |
EBIT (mln) |
0 |
7 |
5 |
10 |
-28 |
84 |
171 |
-72 |
297 |
77 |
294 |
-177 |
262 |
0 |
EBIT Δ r/r |
0.0% |
inf% |
-25.0% |
86.2% |
-391.8% |
-397.2% |
102.2% |
-142.0% |
-514.0% |
-74.1% |
281.5% |
-160.4% |
-247.8% |
-100.0% |
EBIT (%) |
0.0% |
30.7% |
27.1% |
41.7% |
-46.1% |
86.4% |
92.5% |
121.3% |
95.8% |
86.4% |
95.2% |
107.6% |
90.7% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
133 |
301 |
63 |
-28 |
84 |
171 |
-72 |
297 |
77 |
294 |
-177 |
262 |
0 |
EBITDA(%) |
0.0% |
586.8% |
1563.0% |
269.0% |
-46.1% |
86.4% |
92.5% |
121.3% |
95.8% |
86.4% |
95.2% |
107.6% |
90.7% |
0.0% |
Podatek (mln) |
0 |
145 |
313 |
74 |
14 |
0 |
0 |
0 |
8 |
11 |
11 |
6 |
11 |
0 |
Zysk Netto (mln) |
0 |
140 |
307 |
73 |
-28 |
84 |
171 |
-72 |
297 |
77 |
294 |
-177 |
273 |
245 |
Zysk netto Δ r/r |
0.0% |
inf% |
118.4% |
-76.3% |
-139.2% |
-397.2% |
102.2% |
-142.0% |
-514.0% |
-74.1% |
281.5% |
-160.4% |
-254.2% |
-10.2% |
Zysk netto (%) |
0.0% |
617.5% |
1590.1% |
310.7% |
-46.1% |
86.4% |
92.5% |
121.3% |
95.8% |
86.4% |
95.2% |
107.6% |
94.6% |
97.5% |
EPS |
0.0 |
4.8 |
10.24 |
2.35 |
-1.0 |
3.42 |
6.2 |
-2.39 |
16.29 |
3.76 |
16.8 |
-11.1 |
16.93 |
0.0 |
EPS (rozwodnione) |
0.0 |
4.8 |
10.24 |
2.35 |
-1.0 |
3.42 |
6.2 |
-2.39 |
16.29 |
3.76 |
16.8 |
-11.1 |
16.93 |
0.0 |
Ilośc akcji (mln) |
30 |
29 |
30 |
31 |
28 |
21 |
26 |
30 |
18 |
17 |
17 |
16 |
15 |
22 |
Ważona ilośc akcji (mln) |
30 |
29 |
30 |
31 |
28 |
21 |
26 |
30 |
18 |
17 |
17 |
16 |
15 |
22 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |