Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 230.323807 | 323.590215 | 352.293092 | 326.843 | 297.161 | 241.109 | 325.297 | 379.803 | 330.694 | 483.521 | 506.26 | 515.195 | 610.899 | 635.1 | 576.377 | 643.731 | 740.412 | 765.644 | 938.083 | 1 006.404 |
| Aktywa trwałe (mln) | 153.38229 | 271.547603 | 336.368729 | 314.062 | 206.971 | 153.837 | 226.254 | 289.482 | 322.093 | 470.842 | 489.91 | 504.398 | 600.451 | 627.805 | 565.924 | 633.829 | 714.396 | 753.543 | 923.009 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.995939 | 14.021458 | 6.150141 | 4.206 | 2.169 | 1.596 | 2.777 | 2.986 | 2.993 | 6.379 | 4.428 | 4.543 | 5.856 | 4.093 | 4.2 | 4.533 | 9.448 | 6.937 | 11.054 | 5.582 |
| Inwestycje długoterminowe | 153.38229 | 270.947603 | 335.604054 | 313.93 | 206.858 | 153.285 | 225.652 | 286.482 | 314.393 | 466.053 | 487.656 | 501.579 | 599.147 | 624.172 | 565.924 | 633.829 | 714.396 | 753.543 | 920.504 | 0.0 |
| Aktywa obrotowe | 76.433993 | 39.095031 | 15.924363 | 12.781 | 90.19 | 87.272 | 99.043 | 87.213 | 5.842 | 6.788 | 7.271 | 5.173 | 7.171 | 5.795 | 6.978 | 6.595 | 23.638 | 5.721 | 13.514 | 20.736 |
| Środki pieniężne i Inwestycje | 75.672605 | 37.788941 | 9.360154 | 7.236 | 87.717 | 80.58 | 91.546 | 85.9 | 4.6 | 4.921 | 4.481 | 2.868 | 3.639 | 1.702 | 2.778 | 2.062 | 14.19 | 2.683 | 2.46 | 15.154 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.198 | 8.76 | 2e-06 | 23.943 | 6.286 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.01771 | (0.047603) | (0.004054) | (0.03) | 0.042 | 0.015 | 0.048 | 0.018 | 0.007 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 75.672605 | 37.788941 | 9.360154 | 7.236 | 87.717 | 80.58 | 91.546 | 85.904 | 4.553 | 4.921 | 4.481 | 2.868 | 3.639 | 1.702 | 2.778 | 2.062 | 14.19 | 2.683 | 2.46 | 15.154 |
| Należności krótkoterminowe | 0.1 | 0.2 | 0.208346 | 1.283 | 0.206 | 0.201 | 0.506 | 1.069 | 0.665 | 1.271 | 1.054 | 0.578 | 0.916 | 0.892 | 1.222 | 1.154 | 2.989 | 3.095 | 4.197 | 0.0 |
| Dług krótkoterminowy | 0.0 | 100.0 | 144.8345 | 110.265 | 102.812 | 40.0 | 76.005 | 58.016 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.096 | 123.883 | 256.252 | 257.436 | 0.0 | 455.709 |
| Zobowiązania krótkoterminowe | 0.1 | 100.0 | 145.758953 | 111.914 | 103.888 | 40.871 | 77.225 | 93.8 | 3.2 | 4.796 | 5.492 | 4.482 | 8.488 | 41.412 | 1.222 | 1.154 | 2.989 | 257.436 | 4.197 | 455.709 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.43) | (1.181) | (58.885) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.874) | (122.729) | (253.263) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.771706 | 0.08919 | 0.127 | 0.295 | 1.409 | 40.856 | 45.0 | 106.7 | 205.296 | 218.561 | 209.631 | 248.211 | 186.578 | 54.296 | 151.379 | 261.348 | 68.466 | 398.345 | 51.611 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.48211 | 100.771706 | 145.848143 | 112.041 | 104.183 | 42.28 | 118.081 | 138.84 | 109.857 | 210.092 | 227.238 | 214.113 | 256.699 | 227.99 | 207.346 | 261.367 | 294.582 | 325.902 | 445.372 | 507.32 |
| Kapitał własny | 229.841697 | 222.818509 | 206.444949 | 214.802 | 192.978 | 198.829 | 207.216 | 240.963 | 220.837 | 273.429 | 279.022 | 301.082 | 354.2 | 407.11 | 369.031 | 382.364 | 445.83 | 439.742 | 492.711 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 230.323807 | 323.590215 | 352.293092 | 326.843 | 297.161 | 241.109 | 325.297 | 379.803 | 330.694 | 483.521 | 506.26 | 515.195 | 610.899 | 635.1 | 576.377 | 643.731 | 740.412 | 765.644 | nan | 1 006.404 |
| Inwestycje | 153.4 | 270.9 | 335.6 | 313.9 | 206.9 | 153.3 | 225.7 | 286.5 | 314.4 | 466.053 | 487.656 | 501.579 | 599.147 | 624.172 | 565.924 | 633.829 | 714.396 | 753.543 | 920.504 | 0.0 |
| Dług (mln) | 0.0 | 100.0 | 144.8345 | 110.265 | 102.812 | 40.0 | 76.005 | 94.87 | 66.701 | 123.896 | 100.096 | 74.796 | 112.596 | 58.096 | 54.296 | 151.379 | 261.348 | 292.607 | 398.345 | 455.709 |
| Środki pieniężne i inne aktywa pieniężne | 75.672605 | 37.788941 | 9.360154 | 7.236 | 87.717 | 80.58 | 91.546 | 85.904 | 4.553 | 4.921 | 4.481 | 2.868 | 3.639 | 1.702 | 2.778 | 2.062 | 14.19 | 2.683 | 2.46 | 15.154 |
| Dług netto | (75.672605) | 62.211059 | 135.474346 | 103.029 | 15.095 | (40.58) | (15.541) | 8.966 | 62.148 | 118.975 | 95.615 | 71.928 | 108.957 | 56.394 | 51.518 | 149.317 | 247.158 | 289.924 | 395.125 | 440.555 |
| Ticker | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN | GAIN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |