Wall Street Experts
ver. ZuMIgo(08/25)
German American Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 320
EBIT TTM (mln): 18
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
38 |
36 |
42 |
41 |
42 |
41 |
46 |
52 |
54 |
59 |
60 |
66 |
86 |
88 |
92 |
98 |
103 |
127 |
132 |
152 |
191 |
210 |
220 |
260 |
317 |
215 |
Przychód Δ r/r |
0.0% |
-5.9% |
15.8% |
-1.1% |
2.5% |
-3.8% |
13.6% |
11.2% |
5.3% |
8.9% |
2.1% |
8.7% |
30.4% |
2.9% |
4.6% |
6.7% |
4.8% |
23.2% |
3.8% |
15.1% |
25.7% |
10.0% |
5.0% |
17.9% |
21.9% |
-32.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
90.9% |
89.7% |
91.0% |
90.3% |
89.3% |
92.3% |
91.7% |
92.2% |
93.2% |
92.1% |
92.4% |
92.2% |
92.6% |
92.2% |
92.9% |
91.6% |
91.9% |
92.3% |
91.1% |
91.0% |
93.8% |
135.4% |
EBIT (mln) |
48 |
51 |
51 |
40 |
2 |
2 |
3 |
2 |
3 |
3 |
2 |
2 |
1 |
2 |
2 |
2 |
5 |
5 |
3 |
75 |
71 |
75 |
103 |
118 |
6 |
5 |
EBIT Δ r/r |
0.0% |
8.0% |
-1.0% |
-21.4% |
-96.1% |
33.3% |
29.6% |
-11.3% |
18.2% |
13.7% |
-34.1% |
-17.5% |
-16.6% |
34.6% |
2.5% |
0.7% |
123.7% |
6.3% |
-45.0% |
2747.3% |
-5.3% |
5.3% |
37.0% |
14.3% |
-95.0% |
-7.0% |
EBIT (%) |
123.6% |
141.9% |
121.3% |
96.5% |
3.7% |
5.1% |
5.8% |
4.6% |
5.2% |
5.4% |
3.5% |
2.7% |
1.7% |
2.2% |
2.2% |
2.1% |
4.4% |
3.8% |
2.0% |
49.6% |
37.4% |
35.8% |
46.7% |
45.2% |
1.8% |
2.5% |
Koszty finansowe (mln) |
36 |
46 |
39 |
29 |
21 |
16 |
18 |
27 |
34 |
27 |
19 |
16 |
16 |
11 |
7 |
6 |
6 |
8 |
11 |
19 |
31 |
19 |
10 |
18 |
9 |
100 |
EBITDA (mln) |
50 |
54 |
54 |
45 |
36 |
28 |
34 |
45 |
50 |
49 |
39 |
38 |
49 |
50 |
48 |
51 |
52 |
62 |
68 |
81 |
75 |
84 |
106 |
121 |
3 |
0 |
EBITDA(%) |
130.4% |
148.7% |
129.2% |
107.9% |
84.5% |
68.4% |
73.1% |
86.6% |
92.6% |
82.4% |
64.8% |
58.3% |
57.6% |
57.1% |
52.6% |
52.2% |
50.5% |
48.8% |
51.6% |
53.7% |
39.3% |
40.3% |
47.9% |
46.7% |
0.9% |
0.0% |
Podatek (mln) |
3 |
0 |
3 |
2 |
1 |
1 |
3 |
4 |
4 |
6 |
4 |
6 |
8 |
11 |
11 |
12 |
12 |
14 |
12 |
10 |
12 |
13 |
19 |
17 |
18 |
20 |
Zysk Netto (mln) |
9 |
5 |
9 |
9 |
8 |
7 |
10 |
10 |
9 |
13 |
12 |
13 |
20 |
24 |
25 |
28 |
30 |
35 |
41 |
47 |
59 |
62 |
84 |
82 |
86 |
84 |
Zysk netto Δ r/r |
0.0% |
-39.9% |
73.8% |
2.7% |
-13.5% |
-11.4% |
34.3% |
5.1% |
-8.0% |
36.1% |
-4.6% |
9.7% |
51.1% |
18.8% |
5.6% |
11.5% |
6.1% |
17.0% |
15.6% |
14.4% |
27.3% |
5.0% |
35.2% |
-2.7% |
5.0% |
-2.4% |
Zysk netto (%) |
22.9% |
14.6% |
21.9% |
22.8% |
19.2% |
17.7% |
20.9% |
19.8% |
17.3% |
21.6% |
20.2% |
20.4% |
23.7% |
27.3% |
27.6% |
28.8% |
29.2% |
27.7% |
30.9% |
30.7% |
31.1% |
29.7% |
38.2% |
31.5% |
27.1% |
39.0% |
EPS |
0.48 |
0.29 |
0.5 |
0.53 |
0.49 |
0.44 |
0.59 |
0.62 |
0.57 |
0.77 |
0.73 |
0.81 |
1.07 |
1.27 |
1.33 |
1.43 |
1.51 |
1.57 |
1.77 |
1.99 |
2.29 |
2.34 |
3.17 |
2.78 |
2.91 |
2.83 |
EPS (rozwodnione) |
0.48 |
0.29 |
0.5 |
0.52 |
0.49 |
0.44 |
0.59 |
0.62 |
0.57 |
0.77 |
0.73 |
0.81 |
1.07 |
1.27 |
1.32 |
1.43 |
1.51 |
1.57 |
1.77 |
1.99 |
2.29 |
2.34 |
3.17 |
2.78 |
2.91 |
2.83 |
Ilośc akcji (mln) |
19 |
18 |
18 |
18 |
17 |
16 |
16 |
16 |
17 |
17 |
17 |
17 |
19 |
19 |
19 |
20 |
20 |
22 |
23 |
23 |
26 |
27 |
27 |
29 |
30 |
30 |
Ważona ilośc akcji (mln) |
20 |
18 |
18 |
18 |
17 |
16 |
16 |
17 |
17 |
17 |
17 |
17 |
19 |
19 |
19 |
20 |
20 |
22 |
23 |
23 |
26 |
27 |
27 |
29 |
30 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |