Fury Gold Mines Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
3 |
5 |
9 |
3 |
2 |
5 |
5 |
3 |
2 |
3 |
4 |
3 |
7 |
6 |
9 |
3 |
3 |
5 |
5 |
3 |
2 |
3 |
5 |
4 |
2 |
3 |
3 |
2 |
3 |
EBIT (mln) |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-2 |
-2 |
-2 |
-1 |
-2 |
-1 |
-2 |
-3 |
-5 |
-9 |
-3 |
-2 |
-5 |
-4 |
-3 |
-2 |
-3 |
-4 |
-2 |
-6 |
-4 |
-7 |
-2 |
-3 |
-5 |
-7 |
-3 |
-3 |
-4 |
-7 |
-4 |
-2 |
-3 |
-3 |
-2 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
119.1% |
35.0% |
143.2% |
2.4% |
86.4% |
31.9% |
19.5% |
-23.80% |
-28.72% |
123.3% |
142.0% |
644.6% |
61.3% |
-41.82% |
7.0% |
-56.03% |
6.7% |
12.8% |
-48.97% |
-7.92% |
-13.29% |
161.8% |
58.3% |
94.2% |
2.8% |
-48.20% |
25.1% |
-4.77% |
24.9% |
-4.01% |
-26.15% |
-1.51% |
44.2% |
-33.09% |
-21.63% |
-49.84% |
-49.97% |
80.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
0 |
0 |
0 |
-1 |
-1 |
-2 |
-2 |
-2 |
-5 |
-11 |
-21 |
-2 |
-3 |
-5 |
-9 |
-2 |
-2 |
-5 |
-4 |
-3 |
-2 |
-2 |
-1 |
-2 |
-7 |
-4 |
-7 |
-2 |
46 |
-5 |
-9 |
-3 |
-3 |
-3 |
-5 |
-4 |
-0 |
-3 |
-5 |
-99 |
-3 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
-2 |
-1 |
-0 |
2 |
-1 |
-3 |
-4 |
-7 |
-2 |
-2 |
-5 |
-4 |
-3 |
-3 |
-3 |
-4 |
-2 |
-7 |
-4 |
-8 |
-2 |
45 |
-6 |
-12 |
-3 |
-3 |
-3 |
-7 |
-4 |
-1 |
-3 |
-5 |
-99 |
-3 |
Podatek (mln) |
0 |
-1 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
4 |
-2 |
1 |
2 |
-2 |
-0 |
-0 |
-2 |
-0 |
-1 |
0 |
-2 |
-0 |
0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
0 |
-2 |
-1 |
-0 |
2 |
-1 |
-3 |
-4 |
-7 |
-2 |
-2 |
-5 |
-4 |
-3 |
-3 |
-3 |
-4 |
-5 |
-5 |
-4 |
-8 |
-0 |
46 |
-6 |
-12 |
-3 |
-3 |
-3 |
-7 |
-5 |
-1 |
-3 |
-4 |
-99 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
121.7% |
155.6% |
79.8% |
121.4% |
90.8% |
-27.17% |
-62.30% |
1174.4% |
-57.00% |
325.9% |
1036.2% |
-506.74% |
141.6% |
-44.38% |
15.4% |
-47.68% |
29.5% |
32.7% |
-48.96% |
-2.60% |
74.3% |
92.7% |
57.7% |
96.7% |
-93.82% |
1026.6% |
37.4% |
63.6% |
775.3% |
-105.83% |
-40.95% |
-45.85% |
60.5% |
-64.90% |
6.2% |
-33.04% |
2054.5% |
220.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0371 |
-0.0214 |
-0.0279 |
-0.0204 |
-0.0374 |
-0.0337 |
-0.0276 |
0.0035 |
-0.0501 |
-0.0162 |
-0.0074 |
-0.36 |
-0.0183 |
-0.0646 |
-0.0753 |
-0.13 |
-0.0385 |
-0.0313 |
-0.079 |
-0.061 |
-0.0473 |
-0.0378 |
-0.0364 |
-0.0524 |
-0.0481 |
-0.0418 |
-0.0344 |
-0.0637 |
-0.0026 |
0.36 |
-0.0408 |
-0.088 |
-0.0206 |
-0.019 |
-0.0226 |
-0.0457 |
-0.0316 |
-0.0064 |
-0.0239 |
-0.0294 |
-0.66 |
-0.02 |
EPS (rozwodnione) |
-0.0371 |
-0.0214 |
-0.0279 |
-0.0204 |
-0.0374 |
-0.0337 |
-0.0276 |
0.0033 |
-0.0501 |
-0.0162 |
-0.0074 |
-0.36 |
-0.0183 |
-0.0646 |
-0.0753 |
-0.13 |
-0.0385 |
-0.0313 |
-0.079 |
-0.061 |
-0.0473 |
-0.0378 |
-0.0364 |
-0.0524 |
-0.0481 |
-0.0418 |
-0.0344 |
-0.0637 |
-0.0026 |
0.36 |
-0.0408 |
-0.088 |
-0.0206 |
-0.019 |
-0.0226 |
-0.0457 |
-0.0316 |
-0.0064 |
-0.0239 |
-0.0294 |
-0.66 |
-0.02 |
Ilośc akcji (mln) |
14 |
20 |
20 |
33 |
32 |
33 |
37 |
42 |
45 |
50 |
52 |
52 |
53 |
54 |
58 |
60 |
61 |
61 |
64 |
64 |
64 |
68 |
71 |
73 |
110 |
118 |
118 |
118 |
126 |
126 |
137 |
139 |
139 |
140 |
146 |
146 |
146 |
146 |
147 |
151 |
151 |
150 |
Ważona ilośc akcji (mln) |
14 |
20 |
20 |
33 |
32 |
33 |
37 |
44 |
45 |
50 |
52 |
52 |
53 |
54 |
58 |
60 |
61 |
61 |
64 |
64 |
64 |
68 |
71 |
73 |
110 |
118 |
118 |
118 |
126 |
126 |
137 |
139 |
139 |
140 |
146 |
146 |
146 |
146 |
147 |
151 |
151 |
152 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |