Fury Gold Mines Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 0.0% 0.0% 0.0%
Koszty i Wydatki (mln) 1 1 1 1 1 1 2 2 2 1 2 1 1 3 5 9 3 2 5 5 3 2 3 4 3 7 6 9 3 3 5 5 3 2 3 5 4 2 3 3 2 3
EBIT (mln) -1 -1 -1 -2 -1 -1 -2 -2 -2 -1 -2 -1 -2 -3 -5 -9 -3 -2 -5 -4 -3 -2 -3 -4 -2 -6 -4 -7 -2 -3 -5 -7 -3 -3 -4 -7 -4 -2 -3 -3 -2 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 119.1% 35.0% 143.2% 2.4% 86.4% 31.9% 19.5% -23.80% -28.72% 123.3% 142.0% 644.6% 61.3% -41.82% 7.0% -56.03% 6.7% 12.8% -48.97% -7.92% -13.29% 161.8% 58.3% 94.2% 2.8% -48.20% 25.1% -4.77% 24.9% -4.01% -26.15% -1.51% 44.2% -33.09% -21.63% -49.84% -49.97% 80.7%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -1 0 0 0 -1 -1 -2 -2 -2 -5 -11 -21 -2 -3 -5 -9 -2 -2 -5 -4 -3 -2 -2 -1 -2 -7 -4 -7 -2 46 -5 -9 -3 -3 -3 -5 -4 -0 -3 -5 -99 -3
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) -1 -0 -1 -1 -1 -1 -1 0 -2 -1 -0 2 -1 -3 -4 -7 -2 -2 -5 -4 -3 -3 -3 -4 -2 -7 -4 -8 -2 45 -6 -12 -3 -3 -3 -7 -4 -1 -3 -5 -99 -3
Podatek (mln) 0 -1 -0 0 0 0 -0 -0 0 -0 0 -0 -0 0 -0 0 -0 0 -0 -0 0 -0 0 0 4 -2 1 2 -2 -0 -0 -2 -0 -1 0 -2 -0 0 0 -0 0 0
Zysk Netto (mln) -1 -0 -1 -1 -1 -1 -1 0 -2 -1 -0 2 -1 -3 -4 -7 -2 -2 -5 -4 -3 -3 -3 -4 -5 -5 -4 -8 -0 46 -6 -12 -3 -3 -3 -7 -5 -1 -3 -4 -99 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 121.7% 155.6% 79.8% 121.4% 90.8% -27.17% -62.30% 1174.4% -57.00% 325.9% 1036.2% -506.74% 141.6% -44.38% 15.4% -47.68% 29.5% 32.7% -48.96% -2.60% 74.3% 92.7% 57.7% 96.7% -93.82% 1026.6% 37.4% 63.6% 775.3% -105.83% -40.95% -45.85% 60.5% -64.90% 6.2% -33.04% 2054.5% 220.2%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.0371 -0.0214 -0.0279 -0.0204 -0.0374 -0.0337 -0.0276 0.0035 -0.0501 -0.0162 -0.0074 -0.36 -0.0183 -0.0646 -0.0753 -0.13 -0.0385 -0.0313 -0.079 -0.061 -0.0473 -0.0378 -0.0364 -0.0524 -0.0481 -0.0418 -0.0344 -0.0637 -0.0026 0.36 -0.0408 -0.088 -0.0206 -0.019 -0.0226 -0.0457 -0.0316 -0.0064 -0.0239 -0.0294 -0.66 -0.02
EPS (rozwodnione) -0.0371 -0.0214 -0.0279 -0.0204 -0.0374 -0.0337 -0.0276 0.0033 -0.0501 -0.0162 -0.0074 -0.36 -0.0183 -0.0646 -0.0753 -0.13 -0.0385 -0.0313 -0.079 -0.061 -0.0473 -0.0378 -0.0364 -0.0524 -0.0481 -0.0418 -0.0344 -0.0637 -0.0026 0.36 -0.0408 -0.088 -0.0206 -0.019 -0.0226 -0.0457 -0.0316 -0.0064 -0.0239 -0.0294 -0.66 -0.02
Ilośc akcji (mln) 14 20 20 33 32 33 37 42 45 50 52 52 53 54 58 60 61 61 64 64 64 68 71 73 110 118 118 118 126 126 137 139 139 140 146 146 146 146 147 151 151 150
Ważona ilośc akcji (mln) 14 20 20 33 32 33 37 44 45 50 52 52 53 54 58 60 61 61 64 64 64 68 71 73 110 118 118 118 126 126 137 139 139 140 146 146 146 146 147 151 151 152
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD