| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3 |
4 |
5 |
5 |
36 |
-39 |
59 |
14 |
52 |
-0 |
19 |
2 |
| Przychód Δ r/r |
0.0% |
22.3% |
24.0% |
13.7% |
565.9% |
-207.2% |
-251.7% |
-76.3% |
275.0% |
-100.8% |
-4410.0% |
-87.9% |
| Marża brutto |
41.1% |
45.6% |
56.3% |
60.8% |
100.0% |
100.0% |
96.3% |
84.2% |
94.7% |
695.6% |
86.2% |
100.0% |
| EBIT (mln) |
1 |
2 |
3 |
3 |
36 |
-39 |
58 |
13 |
52 |
-1 |
28 |
2 |
| EBIT Δ r/r |
0.0% |
40.5% |
66.0% |
25.9% |
990.1% |
-210.1% |
-248.7% |
-76.9% |
285.2% |
-101.6% |
-3495.7% |
-92.8% |
| EBIT (%) |
35.4% |
40.6% |
54.4% |
60.3% |
98.6% |
101.3% |
99.4% |
96.6% |
99.2% |
183.3% |
144.5% |
85.5% |
| Koszty finansowe (mln) |
30 |
-1 |
-24 |
36 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
62 |
-1 |
-45 |
75 |
36 |
-39 |
58 |
13 |
52 |
-1 |
28 |
0 |
| EBITDA(%) |
1971.3% |
-22.4% |
-940.1% |
1383.0% |
98.6% |
101.3% |
99.4% |
96.6% |
99.2% |
183.3% |
144.5% |
0.0% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
32 |
0 |
-21 |
39 |
36 |
-39 |
58 |
13 |
52 |
-1 |
27 |
2 |
| Zysk netto Δ r/r |
0.0% |
-98.9% |
-6122.9% |
-285.2% |
-9.0% |
-210.1% |
-248.7% |
-76.9% |
285.2% |
-101.6% |
-3487.8% |
-92.8% |
| Zysk netto (%) |
1003.2% |
9.1% |
-442.9% |
721.6% |
98.6% |
101.3% |
99.4% |
96.6% |
99.2% |
183.3% |
144.1% |
85.5% |
| EPS |
1.43 |
0.0154 |
-0.89 |
1.6 |
1.42 |
-1.5 |
2.05 |
0.45 |
1.75 |
-0.0271 |
0.92 |
0.06 |
| EPS (rozwodnione) |
1.43 |
0.0154 |
-0.89 |
1.6 |
1.42 |
-1.5 |
2.05 |
0.45 |
1.75 |
-0.0271 |
0.92 |
0.06 |
| Ilośc akcji (mln) |
22 |
23 |
24 |
24 |
25 |
26 |
28 |
30 |
30 |
30 |
30 |
33 |
| Ważona ilośc akcji (mln) |
22 |
23 |
24 |
24 |
25 |
26 |
28 |
30 |
30 |
30 |
30 |
33 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |