Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
6 070.0 |
6 571.155 |
7 770.711 |
8 387.778 |
9 767.288 |
11 158.351 |
12 401.555 |
14 918.964 |
15 923.098 |
16 185.106 |
16 635.635 |
16 275.254 |
16 370.508 |
16 528.153 |
16 934.634 |
17 124.767 |
17 914.718 |
18 944.247 |
20 036.905 |
20 682.152 |
21 897.062 |
25 906.733 |
25 796.398 |
26 931.702 |
27 686.759 |
32 071.81 |
Aktywa trwałe (mln) |
1 302.5 |
1 322.555 |
198.903 |
2 612.038 |
3 175.129 |
2 986.092 |
3 180.821 |
3 740.013 |
4 008.06 |
3 492.822 |
4 046.35 |
3 646.629 |
3 469.566 |
3 593.36 |
3 369.983 |
3 123.349 |
3 282.808 |
3 346.12 |
3 339.984 |
3 491.638 |
4 125.657 |
5 928.062 |
6 450.157 |
5 439.197 |
27 028.180999 |
830.985 |
Rzeczowe aktywa trwałe netto |
79.2 |
97.147 |
125.617 |
123.45 |
120.777 |
146.911 |
170.254 |
191.401 |
193.296 |
202.657 |
204.203 |
208.016 |
212.274 |
227.723 |
226.021 |
226.027 |
225.535 |
217.806 |
222.802 |
234.529 |
240.046 |
231.48 |
220.357 |
225.141 |
311.069 |
195.527 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
127.202 |
364.019 |
418.735 |
626.042 |
624.072 |
534.385 |
534.862 |
535.518 |
536.005 |
530.656 |
530.607 |
530.593 |
530.593 |
530.593 |
530.6 |
530.6 |
535.303 |
536.659 |
534.3 |
550.539 |
553.346 |
553.346 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.303 |
29.687 |
44.332 |
37.14 |
30.939 |
40.199 |
41.611 |
41.32 |
40.964 |
44.921 |
43.358 |
41.907 |
38.494 |
38.626 |
39.536 |
39.267 |
28.245 |
39.193 |
10.285 |
7.341 |
82.111 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
73.286 |
72.297 |
127.202 |
389.322 |
448.422 |
670.374 |
661.212 |
557.833 |
552.563 |
547.979 |
544.209 |
535.563 |
533.076 |
531.803 |
531.556 |
531.556 |
531.556 |
531.556 |
535.303 |
536.659 |
538.053 |
560.824 |
560.687 |
635.457 |
Należności netto |
31.5 |
40.411 |
43.388 |
42.675 |
34.407 |
40.633 |
53.261 |
172.536 |
162.818 |
145.725 |
134.475 |
117.671 |
122.804 |
131.18 |
137.542 |
161.024 |
200.902 |
277.27 |
320.908 |
346.88 |
360.295 |
352.06 |
293.795 |
351.722 |
478.898 |
465.192 |
Inwestycje długoterminowe |
1 223.3 |
1 225.408 |
1 737.344 |
2 416.291 |
2 927.15 |
2 449.859 |
2 562.145 |
2 878.238 |
3 153.552 |
2 746.551 |
3 283.677 |
2 894.781 |
2 855.303 |
2 967.274 |
2 816.595 |
2 746.454 |
2 777.289 |
2 850.479 |
2 902.522 |
3 108.507 |
3 350.308 |
5 159.923 |
5 691.747 |
4 653.232 |
753.064 |
0.0 |
Aktywa obrotowe |
278.9 |
310.788 |
7 571.808 |
5 775.74 |
6 592.159 |
8 172.259 |
9 220.734 |
11 178.951 |
11 915.038 |
12 692.284 |
12 589.285 |
12 628.625 |
12 900.942 |
12 934.793 |
13 564.651 |
14 001.418 |
14 631.91 |
15 598.127 |
16 696.921 |
17 190.514 |
1 860.735 |
2 128.051 |
1 885.548 |
478.62 |
658.578 |
396.07 |
Środki pieniężne i Inwestycje |
247.4 |
270.377 |
363.507 |
322.756 |
305.525 |
282.753 |
399.447 |
3 248.453 |
3 455.747 |
2 992.607 |
3 462.242 |
2 973.351 |
3 020.611 |
3 121.482 |
2 857.862 |
2 690.203 |
2 725.093 |
2 255.04 |
2 231.708 |
1 807.567 |
1 500.44 |
1 775.991 |
1 591.753 |
126.898 |
300.343 |
279.041 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.327) |
(6.038) |
(2.813) |
(8.452) |
(11.155) |
5.751 |
8.356 |
12.779 |
15.728 |
23.558 |
23.865 |
(585.52) |
(1 924.952) |
(1 697.882) |
(779.29) |
(408.315) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 865.906 |
3 143.434 |
2 715.552 |
3 258.543 |
2 853.9 |
2 673.477 |
2 793.725 |
2 568.434 |
2 323.371 |
2 484.773 |
2 015.814 |
1 954.012 |
1 563.78 |
1 368.157 |
1 655.529 |
1 419.477 |
1 042.716 |
891.639 |
(780.83) |
Środki pieniężne i inne aktywa pieniężne |
247.4 |
270.377 |
363.507 |
322.756 |
305.525 |
282.753 |
399.447 |
382.547 |
312.313 |
331.164 |
284.508 |
198.954 |
292.598 |
256.3 |
218.54 |
105.702 |
101.12 |
118.763 |
108.291 |
103.436 |
132.283 |
120.462 |
172.276 |
126.898 |
532.31 |
1 059.871 |
Należności krótkoterminowe |
32.3 |
41.637 |
35.926 |
27.608 |
24.579 |
27.279 |
38.604 |
61.392 |
69.238 |
53.678 |
46.596 |
33.333 |
25.686 |
19.33 |
15.218 |
18.045 |
10.724 |
9.632 |
9.317 |
10.529 |
8.834 |
10.365 |
7.0 |
10.185 |
35.083 |
31.62 |
Dług krótkoterminowy |
5.5 |
253.166 |
400.335 |
632.194 |
1 396.711 |
517.602 |
359.866 |
319.282 |
1 098.548 |
359.301 |
231.414 |
201.433 |
156.828 |
119.691 |
500.572 |
165.106 |
188.932 |
67.013 |
225.507 |
636.278 |
826.534 |
630.066 |
416.764 |
1 100.978 |
1 040.473 |
0.0 |
Zobowiązania krótkoterminowe |
5 455.0 |
6 629.0 |
6 955.0 |
659.802 |
1 421.29 |
544.881 |
398.47 |
380.674 |
1 167.786 |
412.979 |
278.01 |
234.766 |
182.514 |
139.021 |
515.79 |
183.151 |
199.656 |
76.645 |
234.824 |
721.806 |
835.368 |
640.431 |
423.764 |
10.185 |
14 292.668 |
31.62 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 090.793) |
(35.083) |
0.0 |
Zobowiązania długoterminowe |
1.0 |
5.0 |
4.0 |
541.055 |
568.73 |
684.236 |
860.345 |
1 304.148 |
1 642.133 |
1 787.797 |
1 540.773 |
1 119.45 |
1 040.149 |
894.253 |
883.584 |
1 139.413 |
949.542 |
929.403 |
1 038.346 |
992.279 |
881.769 |
1 296.263 |
621.345 |
10.185 |
10 633.952 |
1 218.217 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
80.253 |
126.367 |
132.788 |
107.536 |
114.844 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.913 |
77.839 |
73.253 |
74.478 |
74.839 |
0.0 |
Zobowiązania ogółem |
5 455.7 |
5 891.819 |
6 959.257 |
7 524.036 |
8 820.352 |
9 916.061 |
11 118.584 |
13 402.654 |
14 348.178 |
14 325.459 |
14 699.153 |
14 394.865 |
14 377.969 |
14 446.497 |
14 871.447 |
15 128.102 |
15 872.824 |
16 823.132 |
17 807.048 |
18 434.579 |
19 548.588 |
23 289.905 |
23 083.718 |
24 351.945 |
24 926.62 |
28 874.485 |
Kapitał własny |
614.3 |
679.336 |
811.454 |
863.742 |
946.936 |
1 242.29 |
1 282.971 |
1 516.31 |
1 574.92 |
1 859.647 |
1 936.482 |
1 880.389 |
1 992.539 |
2 081.656 |
2 063.187 |
1 996.665 |
2 041.894 |
2 121.115 |
2 229.857 |
2 247.573 |
2 348.474 |
2 616.828 |
2 712.68 |
2 579.757 |
2 760.139 |
3 197.325 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
6 070.0 |
6 571.155 |
7 770.711 |
8 387.778 |
9 767.288 |
11 158.351 |
12 401.555 |
14 918.964 |
15 923.098 |
16 185.106 |
16 635.635 |
16 275.254 |
16 370.508 |
16 528.153 |
16 934.634 |
17 124.767 |
17 914.718 |
18 944.247 |
20 036.905 |
20 682.152 |
21 897.062 |
25 906.733 |
25 796.398 |
26 931.702 |
27 686.759 |
32 071.81 |
Inwestycje |
1 223.3 |
1 225.408 |
1 737.344 |
2 416.291 |
2 927.15 |
2 449.859 |
2 562.145 |
5 744.144 |
6 296.986 |
5 440.393 |
6 525.629 |
5 715.384 |
5 353.444 |
5 587.742 |
5 136.868 |
4 646.742 |
4 969.546 |
4 575.041 |
4 501.968 |
4 250.753 |
4 718.465 |
6 815.452 |
7 111.224 |
4 653.232 |
753.064 |
7 117.642 |
Dług (mln) |
333.8 |
695.139 |
864.637 |
1 173.249 |
1 965.441 |
1 201.838 |
1 220.211 |
1 623.43 |
2 740.681 |
2 147.098 |
1 772.187 |
1 320.883 |
1 196.977 |
1 013.944 |
1 384.156 |
1 304.519 |
1 138.474 |
996.416 |
1 263.853 |
1 628.557 |
1 708.303 |
1 926.329 |
1 038.109 |
2 680.207 |
2 582.756 |
1 218.217 |
Środki pieniężne i inne aktywa pieniężne |
247.4 |
270.377 |
363.507 |
322.756 |
305.525 |
282.753 |
399.447 |
382.547 |
312.313 |
331.164 |
284.508 |
198.954 |
292.598 |
256.3 |
218.54 |
105.702 |
101.12 |
118.763 |
108.291 |
103.436 |
132.283 |
120.462 |
172.276 |
126.898 |
532.31 |
1 059.871 |
Dług netto |
86.4 |
424.762 |
501.13 |
850.493 |
1 659.916 |
919.085 |
820.764 |
1 240.883 |
2 428.368 |
1 815.934 |
1 487.679 |
1 121.929 |
904.379 |
757.644 |
1 165.616 |
1 198.817 |
1 037.354 |
877.653 |
1 155.562 |
1 525.121 |
1 576.02 |
1 805.867 |
865.833 |
2 553.309 |
2 050.446 |
158.346 |
Ticker |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
FULTP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |