Fulton Financial Corporation
Przepływy pięniężne
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Kwartał |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q4 |
Q1 |
Rok |
2024 |
2024 |
2024 |
2023 |
2023 |
2023 |
2023 |
2022 |
2022 |
2022 |
2022 |
2021 |
2021 |
2021 |
2021 |
2020 |
2020 |
2020 |
2020 |
2019 |
2019 |
2019 |
2019 |
2018 |
2018 |
2018 |
2018 |
2017 |
2017 |
2017 |
2017 |
2016 |
2016 |
2016 |
2016 |
2015 |
2015 |
2015 |
2015 |
2014 |
2024 |
2025 |
Przepływy pieniężne z działalności operacyjnej (mln) |
-121.51 |
263.51 |
146.67 |
-63.56 |
203.48 |
170.95 |
45.96 |
79.05 |
534.91 |
92.09 |
-107.78 |
20.10 |
88.59 |
30.17 |
203.41 |
124.99 |
64.83 |
11.54 |
-46.88 |
84.18 |
-35.31 |
40.58 |
38.27 |
64.13 |
97.86 |
63.01 |
71.83 |
64.38 |
119.48 |
10.44 |
64.52 |
41.58 |
69.72 |
40.01 |
34.11 |
42.05 |
57.89 |
46.52 |
30.51 |
62.49 |
127.89 |
0.70 |
Amortyzacja |
13.40 |
12.56 |
8.37 |
8.44 |
8.14 |
8.43 |
7.99 |
8.26 |
8.35 |
7.63 |
7.69 |
8.30 |
7.02 |
7.08 |
6.99 |
7.28 |
7.46 |
7.30 |
7.29 |
7.36 |
8.13 |
7.14 |
7.00 |
6.73 |
6.84 |
7.25 |
7.33 |
7.08 |
7.04 |
6.94 |
7.03 |
6.86 |
6.74 |
6.86 |
6.95 |
7.31 |
6.39 |
6.67 |
7.49 |
6.46 |
22.66 |
13.49 |
Zysk netto |
63.21 |
94.97 |
61.94 |
64.26 |
72.10 |
79.61 |
68.31 |
81.83 |
70.87 |
69.99 |
64.29 |
61.89 |
75.58 |
64.96 |
73.06 |
50.83 |
61.61 |
39.56 |
26.05 |
47.79 |
62.11 |
59.78 |
56.66 |
58.08 |
65.63 |
35.20 |
49.48 |
34.00 |
48.91 |
45.47 |
43.38 |
42.15 |
41.47 |
39.75 |
38.26 |
38.53 |
34.25 |
36.68 |
40.04 |
37.95 |
68.62 |
92.99 |
Zmiana w kapitale pracującym |
-116.42 |
92.00 |
69.10 |
-173.89 |
112.27 |
75.73 |
-60.45 |
-39.72 |
426.79 |
-4.75 |
-187.08 |
-79.19 |
-5.91 |
-44.15 |
66.68 |
58.67 |
-8.04 |
-27.83 |
-133.58 |
-0.34 |
-128.16 |
-25.65 |
-41.75 |
-11.58 |
3.71 |
-13.69 |
-9.60 |
-18.34 |
48.30 |
-42.26 |
3.18 |
-25.21 |
6.41 |
1.14 |
-12.48 |
-32.66 |
1.72 |
-0.33 |
4.94 |
-12.53 |
35.78 |
-118.16 |
Przepływy pieniężne z działalności inwestycyjnej (mln) |
-268.21 |
2,389.62 |
-293.66 |
-4.57 |
-94.33 |
-366.15 |
-338.01 |
-610.66 |
-258.94 |
-380.53 |
-288.92 |
-239.70 |
243.01 |
133.68 |
-350.95 |
-107.14 |
-454.88 |
-1,410.87 |
-526.59 |
-396.38 |
-134.44 |
-195.74 |
-166.79 |
-261.95 |
-261.57 |
-253.91 |
36.72 |
-7.37 |
-485.82 |
-398.67 |
-274.59 |
-301.63 |
-251.77 |
-277.35 |
-169.66 |
-103.54 |
-466.18 |
-33.86 |
-214.45 |
18.07 |
-198.42 |
-74.35 |
CAPEX |
3.54 |
-1.77 |
-1.77 |
-15.10 |
-6.84 |
-8.58 |
-2.44 |
-11.22 |
-3.78 |
-0.83 |
-5.41 |
-0.33 |
-6.70 |
-6.22 |
-4.42 |
-1.69 |
-4.67 |
-9.86 |
-4.02 |
-9.92 |
-1.10 |
-11.33 |
-11.36 |
-10.03 |
-7.88 |
-7.13 |
-14.84 |
-8.33 |
-11.03 |
-8.33 |
-5.40 |
3.35 |
-5.89 |
-7.66 |
-9.47 |
-7.13 |
-5.29 |
-7.11 |
-7.58 |
-7.73 |
-41.21 |
-9.36 |
Akwizycja |
-1,018.37 |
1,018.37 |
0.00 |
-193.47 |
-137.92 |
8.58 |
0.00 |
-0.01 |
-21.80 |
0.00 |
0.00 |
-2.27 |
319.65 |
397.57 |
-96.35 |
-1.88 |
-321.54 |
-1,631.44 |
-250.99 |
-1.27 |
1.10 |
11.33 |
-3.91 |
10.03 |
7.88 |
7.13 |
14.84 |
8.33 |
11.03 |
8.33 |
5.40 |
0.00 |
5.89 |
7.66 |
9.47 |
7.13 |
5.29 |
7.11 |
7.58 |
7.73 |
0.00 |
0.00 |
Przepływy pieniężne z działalności finansowej (mln) |
434.12 |
-1,614.18 |
-45.39 |
197.38 |
-193.39 |
133.15 |
176.88 |
684.82 |
-196.92 |
-419.86 |
-83.94 |
-612.79 |
235.35 |
78.33 |
-38.41 |
292.21 |
869.21 |
1,598.69 |
912.03 |
231.38 |
269.56 |
212.58 |
124.22 |
274.88 |
132.04 |
197.25 |
-116.68 |
-48.53 |
371.20 |
389.32 |
185.15 |
292.32 |
183.90 |
238.51 |
117.92 |
68.81 |
401.64 |
-4.08 |
170.11 |
-195.80 |
-306.29 |
40.23 |
Spłata długu |
-126.55 |
-1,553.59 |
-191.67 |
117.20 |
-349.18 |
272.16 |
-424.62 |
1,446.35 |
127.19 |
4.21 |
-29.38 |
-59.16 |
-64.84 |
12.92 |
-703.16 |
-123.82 |
42.58 |
-86.44 |
1,000.01 |
205.52 |
-261.06 |
281.27 |
147.21 |
269.17 |
-0.04 |
95.94 |
-100.04 |
318.73 |
-0.04 |
141.38 |
120.34 |
241.12 |
-0.42 |
369.19 |
15.96 |
36.14 |
-155.21 |
-110.11 |
35.34 |
-114.11 |
-248.13 |
-124.93 |
Dywidenda |
-32.23 |
-35.16 |
-28.70 |
-30.41 |
-30.25 |
-27.37 |
-27.70 |
-37.60 |
-26.72 |
-26.66 |
-25.03 |
-38.07 |
-25.38 |
-25.31 |
-23.27 |
-27.57 |
-21.05 |
-20.98 |
-21.35 |
-27.89 |
-21.76 |
-22.09 |
-20.59 |
-28.11 |
-21.16 |
-21.05 |
-19.33 |
-24.51 |
-19.24 |
-19.21 |
-17.40 |
-20.79 |
-17.31 |
-15.60 |
-15.68 |
-19.12 |
-15.84 |
-16.08 |
-14.31 |
-18.39 |
-35.60 |
-35.38 |
Należności |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.78 |
-3.33 |
-0.29 |
-3.38 |
-2.15 |
-0.15 |
-2.83 |
-2.48 |
-1.25 |
-0.06 |
-2.69 |
-0.28 |
1.06 |
-1.61 |
0.08 |
-1.65 |
1.02 |
-0.40 |
1.73 |
0.00 |
0.00 |
Zobowiązania |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.00 |
0.69 |
-0.62 |
2.86 |
-1.39 |
0.36 |
-1.25 |
2.76 |
-4.70 |
2.87 |
-4.01 |
5.31 |
-5.23 |
2.84 |
-4.00 |
-0.45 |
-3.19 |
0.31 |
0.62 |
0.00 |
0.00 |
Emisja akcji |
0.41 |
269.19 |
1.00 |
0.67 |
1.48 |
-1.59 |
2.60 |
3.08 |
2.09 |
-0.10 |
2.79 |
2.75 |
1.97 |
0.25 |
2.47 |
2.33 |
1.85 |
1.20 |
2.00 |
2.55 |
2.16 |
-0.00 |
1.66 |
1.99 |
2.29 |
-0.34 |
2.79 |
1.50 |
2.17 |
0.14 |
4.73 |
10.70 |
2.15 |
1.68 |
1.64 |
3.75 |
2.22 |
2.71 |
1.93 |
0.00 |
-0.02 |
1.55 |
Wykup akcji |
0.00 |
0.00 |
-30.35 |
-6.12 |
-30.49 |
0.00 |
-40.45 |
0.00 |
0.00 |
0.00 |
0.00 |
-17.78 |
-26.13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-39.75 |
0.00 |
-48.07 |
-57.51 |
-5.88 |
-95.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-2.29 |
-5.06 |
-11.20 |
0.00 |
-30.99 |
-19.01 |
0.00 |
-100.00 |
0.00 |
-0.55 |
Środki na początek okresu |
1,396.28 |
357.33 |
549.71 |
420.46 |
504.70 |
566.75 |
681.92 |
528.72 |
449.67 |
1,157.96 |
1,638.61 |
2,471.01 |
1,904.06 |
1,661.88 |
1,847.83 |
1,534.89 |
1,058.60 |
856.36 |
517.79 |
598.61 |
498.81 |
441.39 |
445.69 |
213.26 |
244.93 |
100.15 |
108.29 |
99.80 |
94.94 |
93.84 |
118.76 |
86.50 |
84.65 |
83.48 |
101.12 |
93.80 |
100.45 |
91.87 |
105.70 |
220.95 |
1,440.68 |
1,063.87 |
Środki na koniec okresu |
1,440.68 |
1,396.28 |
357.33 |
549.71 |
420.46 |
504.70 |
566.75 |
681.92 |
528.72 |
449.67 |
1,157.96 |
1,638.61 |
2,471.01 |
1,904.06 |
1,661.88 |
1,847.83 |
1,534.89 |
1,058.60 |
856.36 |
517.79 |
598.61 |
498.81 |
441.39 |
445.69 |
213.26 |
244.93 |
100.15 |
108.29 |
99.80 |
94.94 |
93.84 |
118.76 |
86.50 |
84.65 |
83.48 |
101.12 |
93.80 |
100.45 |
91.87 |
105.70 |
1,063.87 |
1,030.46 |
Wolne przepływy FCF |
-117.97 |
261.74 |
144.90 |
-78.66 |
196.64 |
162.37 |
43.53 |
67.82 |
531.13 |
91.26 |
-113.19 |
19.77 |
81.89 |
23.95 |
198.99 |
123.31 |
60.16 |
1.68 |
-50.90 |
74.26 |
-36.42 |
29.25 |
26.91 |
54.10 |
89.97 |
55.88 |
56.99 |
56.05 |
108.45 |
2.11 |
59.12 |
44.92 |
63.83 |
32.35 |
24.64 |
34.91 |
52.60 |
39.41 |
22.93 |
54.77 |
86.68 |
-8.65 |