fuboTV Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
41,000 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
-2 |
7 |
44 |
61 |
105 |
120 |
131 |
157 |
231 |
242 |
222 |
225 |
320 |
324 |
313 |
321 |
410 |
402 |
391 |
386 |
443 |
416 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.4% |
1057.9% |
-98.25% |
-60.13% |
-83.64% |
140.9% |
414.3% |
-100.00% |
128124621.9% |
-100.00% |
-100.00% |
0.0% |
-100.00% |
0.0% |
0.0% |
inf% |
-3289.80% |
inf% |
inf% |
949.1% |
-6822.78% |
1541.1% |
196.3% |
156.0% |
119.9% |
102.2% |
69.5% |
43.5% |
38.5% |
34.0% |
40.9% |
42.8% |
28.2% |
24.0% |
25.0% |
20.3% |
8.1% |
3.5% |
Marża brutto |
-333.66% |
-1610.47% |
23.9% |
21.9% |
13.8% |
90.9% |
71.4% |
47.9% |
-3.12% |
41.5% |
77.8% |
0.0% |
80.5% |
0.0% |
0.0% |
-inf% |
36.7% |
0.0% |
0.0% |
10.5% |
1089.1% |
28.5% |
-41.67% |
-16.02% |
4.6% |
-3.46% |
-1.54% |
-0.64% |
-1.43% |
-9.89% |
-6.38% |
-2.78% |
1.0% |
1.0% |
7.5% |
6.1% |
7.3% |
4.6% |
10.2% |
14.0% |
16.4% |
100.0% |
Koszty i Wydatki (mln) |
0 |
1 |
1 |
0 |
2 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
8 |
6 |
6 |
13 |
10 |
25 |
111 |
127 |
185 |
185 |
212 |
260 |
341 |
377 |
324 |
340 |
380 |
406 |
365 |
404 |
482 |
466 |
427 |
445 |
482 |
228 |
EBIT (mln) |
-0 |
-1 |
-0 |
-0 |
-2 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-5 |
-8 |
-6 |
-6 |
-7 |
-94 |
-18 |
-67 |
-302 |
-92 |
-65 |
-81 |
-103 |
-110 |
-135 |
-113 |
-150 |
-60 |
-81 |
-53 |
-83 |
-72 |
-63 |
-36 |
-55 |
-38 |
-25 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
742.8% |
-83.87% |
8.9% |
1713.4% |
-93.07% |
39.3% |
187.2% |
-81.64% |
185.1% |
394.1% |
189.7% |
2330.1% |
1698.8% |
637.5% |
473.3% |
26.1% |
1141.5% |
192.6% |
1028.6% |
4263.4% |
-2.04% |
259.0% |
20.5% |
-65.83% |
19.2% |
107.8% |
38.8% |
45.6% |
-45.55% |
-39.77% |
-53.33% |
-44.60% |
20.4% |
-22.28% |
-32.07% |
-34.34% |
-46.73% |
-59.85% |
EBIT (%) |
-174.19% |
-39815.95% |
-28.67% |
-18.54% |
-1092.54% |
-554.55% |
-1785.71% |
-843.15% |
-462.50% |
-320.75% |
-997.22% |
0.0% |
-0.00% |
0.0% |
0.0% |
0.0% |
-15491.84% |
0.0% |
0.0% |
-118.70% |
6029.7% |
-248.50% |
-152.34% |
-493.72% |
-87.86% |
-54.36% |
-61.94% |
-65.90% |
-47.61% |
-55.88% |
-50.71% |
-66.87% |
-18.72% |
-25.11% |
-16.79% |
-25.95% |
-17.58% |
-15.74% |
-9.12% |
-14.16% |
-8.66% |
-6.11% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
2 |
1 |
1 |
3 |
3 |
2 |
2 |
1 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
0 |
3 |
13 |
2 |
1 |
5 |
8 |
8 |
8 |
4 |
4 |
3 |
2 |
2 |
1 |
1 |
4 |
5 |
6 |
5 |
5 |
-5 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-2 |
-0 |
3 |
6 |
5 |
5 |
5 |
5 |
5 |
15 |
14 |
10 |
9 |
10 |
10 |
11 |
13 |
11 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
7 |
10 |
EBITDA (mln) |
0 |
-1 |
-0 |
-0 |
-7 |
-2 |
-2 |
-0 |
-5 |
7 |
5 |
-0 |
-0 |
-1 |
-1 |
-1 |
0 |
2 |
1 |
-2 |
-124 |
-50 |
-53 |
-278 |
-174 |
-56 |
-78 |
-89 |
-95 |
-112 |
-83 |
-95 |
-38 |
-72 |
-44 |
-74 |
-57 |
-41 |
-10 |
-39 |
-108 |
189 |
EBITDA(%) |
-224.30% |
-38149.16% |
-28.99% |
-18.37% |
-1203.05% |
-554.55% |
-1785.71% |
-654.79% |
325.0% |
-320.75% |
-994.44% |
0.0% |
-0.00% |
0.0% |
0.0% |
0.0% |
1017.5% |
0.0% |
0.0% |
-40.80% |
281.6% |
-514.93% |
-179.65% |
-82.49% |
-64.74% |
-46.48% |
-54.59% |
-59.76% |
-43.25% |
-50.38% |
-40.98% |
-46.18% |
-16.11% |
-22.23% |
-13.95% |
-22.81% |
-15.23% |
-13.19% |
-6.44% |
-10.06% |
-24.44% |
45.4% |
NOPLAT (mln) |
-0 |
-1 |
-0 |
-1 |
-6 |
-2 |
-2 |
-1 |
-5 |
7 |
5 |
-1 |
-0 |
-1 |
-2 |
-5 |
-7 |
-4 |
-4 |
-8 |
-107 |
-6 |
-103 |
-290 |
-184 |
-71 |
-96 |
-106 |
-113 |
-141 |
-117 |
-153 |
-16 |
-83 |
-54 |
-85 |
-71 |
-56 |
-26 |
-54 |
-41 |
193 |
Podatek (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
3 |
1 |
-605 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-3 |
-16 |
11 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
-5 |
Zysk Netto (mln) |
-0 |
-1 |
-0 |
-1 |
-6 |
-2 |
-2 |
-1 |
-5 |
7 |
5 |
-1 |
-0 |
-1 |
-2 |
-4 |
-3 |
-3 |
-6 |
-7 |
-98 |
-4 |
-99 |
-274 |
-168 |
-70 |
-95 |
-106 |
-112 |
-141 |
-116 |
-153 |
-15 |
-83 |
-50 |
-84 |
-70 |
-56 |
-25 |
-52 |
-39 |
188 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2387.5% |
251.0% |
671.3% |
-28.74% |
-10.88% |
369.1% |
375.2% |
14.6% |
-92.59% |
-110.47% |
-143.59% |
427.3% |
829.7% |
398.7% |
153.6% |
59.2% |
2734.0% |
24.1% |
1686.1% |
3942.4% |
70.8% |
1529.7% |
-4.20% |
-61.38% |
-33.29% |
100.9% |
22.5% |
44.2% |
-86.42% |
-40.80% |
-57.05% |
-45.10% |
360.9% |
-33.12% |
-49.18% |
-37.45% |
-45.00% |
438.1% |
Zysk netto (%) |
-155.99% |
-36989.53% |
-59.02% |
-270.20% |
-2887.66% |
-11213.64% |
-26042.86% |
-482.88% |
-15731.25% |
12524.5% |
13936.1% |
0.0% |
-0.00% |
0.0% |
0.0% |
0.0% |
-7077.03% |
0.0% |
0.0% |
-116.23% |
6287.6% |
-58.97% |
-224.29% |
-447.89% |
-159.72% |
-58.56% |
-72.52% |
-67.55% |
-48.46% |
-58.18% |
-52.40% |
-67.90% |
-4.75% |
-25.70% |
-15.97% |
-26.11% |
-17.09% |
-13.86% |
-6.49% |
-13.57% |
-8.70% |
45.3% |
EPS |
-1261.57 |
-3718.52 |
-1175.92 |
-4971.74 |
-18104.52 |
-3095.36 |
-1687.96 |
-565.81 |
-4454.87 |
5860.26 |
8.7 |
-0.79 |
-0.14 |
-0.26 |
-0.77 |
-0.9 |
-0.46 |
-0.27 |
-0.24 |
-0.28 |
-3.43 |
-0.14 |
-2.83 |
-6.2 |
-1.83 |
-0.59 |
-0.68 |
-0.74 |
-0.76 |
-0.89 |
-0.63 |
-0.82 |
-0.076 |
-0.37 |
-0.17 |
-0.29 |
-0.24 |
-0.19 |
-0.0815 |
-0.16 |
-538.4485 |
0.55 |
EPS (rozwodnione) |
-1261.57 |
-3718.52 |
-1175.92 |
-4971.74 |
-18104.52 |
-3095.36 |
-1687.96 |
-565.81 |
-4454.87 |
2.4 |
6.6 |
-0.31 |
-0.14 |
-0.26 |
-0.77 |
-0.9 |
-0.46 |
-0.27 |
-0.24 |
-0.28 |
-3.43 |
-0.14 |
-2.83 |
-6.2 |
-1.83 |
-0.59 |
-0.68 |
-0.74 |
-0.76 |
-0.89 |
-0.63 |
-0.82 |
-0.076 |
-0.37 |
-0.17 |
-0.29 |
-0.24 |
-0.19 |
-0.0815 |
-0.16 |
-538.4485 |
0.55 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
3 |
3 |
5 |
8 |
13 |
23 |
24 |
29 |
30 |
35 |
44 |
92 |
119 |
141 |
143 |
148 |
158 |
185 |
187 |
200 |
225 |
292 |
293 |
295 |
299 |
311 |
332 |
320 |
341 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
3 |
3 |
5 |
8 |
13 |
23 |
24 |
29 |
30 |
35 |
44 |
92 |
119 |
141 |
143 |
148 |
158 |
185 |
187 |
200 |
225 |
292 |
293 |
295 |
299 |
311 |
332 |
320 |
342 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |