Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 145.192 | 199.105 | 387.213 | 545.422 | 734.747 | 975.497 | 1 165.411 | 1 424.774 | 1 790.51 | 2 139.941 | 2 257.916 | 3 078.0 | 3 885.5 | 4 044.5 | 5 919.1 | 6 228.0 | 7 258.9 | 9 763.1 |
| Aktywa trwałe (mln) | 10.596 | 14.114 | 44.996 | 125.264 | 211.177 | 406.223 | 429.865 | 377.909 | 519.967 | 601.225 | 541.096 | 857.1 | 1 116.5 | 1 304.1 | 2 318.5 | 2 417.6 | 2 830.599999 | 3 791.6 |
| Rzeczowe aktywa trwałe netto | 2.943 | 3.425 | 6.387 | 7.056 | 7.966 | 25.638 | 33.599 | 58.919 | 91.067 | 137.249 | 245.395 | 271.4 | 344.3 | 448.0 | 687.6 | 898.5 | 1 120.4 | 1 349.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.872 | 2.824 | 4.692 | 14.553 | 14.553 | 38.2 | 67.2 | 93.0 | 125.1 | 128.0 | 126.5 | 235.4 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.117 | 6.841 | 2.832 | 17.64 | 24.828 | 16.255 | 22.1 | 31.1 | 31.6 | 63.6 | 56.0 | 35.3 | 115.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 5.543 | 3.375 | 2.117 | 9.713 | 5.656 | 22.332 | 39.381 | 30.808 | 60.3 | 98.3 | 124.6 | 188.7 | 184.0 | 161.8 | 350.4 |
| Należności netto | 27.478 | 46.043 | 54.551 | 72.336 | 95.522 | 107.642 | 130.471 | 184.741 | 259.563 | 312.998 | 348.185 | 444.5 | 544.3 | 720.0 | 807.7 | 1 261.7 | 1 402.0 | 1 463.4 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 73.95 | 148.414 | 325.892 | 351.675 | 271.724 | 272.959 | 224.983 | 98.022 | 67.0 | 144.3 | 118.3 | 440.8 | 45.5 | 42.2 | 0.0 |
| Aktywa obrotowe | 134.596 | 184.991 | 342.217 | 420.158 | 523.57 | 569.274 | 735.546 | 1 046.865 | 1 270.543 | 1 538.716 | 1 716.82 | 2 220.9 | 2 769.0 | 2 740.4 | 3 600.6 | 3 810.4 | 4 428.3 | 5 971.5 |
| Środki pieniężne i Inwestycje | 90.161 | 124.19 | 260.314 | 313.51 | 390.273 | 413.694 | 491.37 | 720.02 | 891.351 | 1 085.525 | 1 251.277 | 1 649.6 | 2 065.6 | 1 837.3 | 2 551.7 | 2 211.0 | 2 440.4 | 4 066.5 |
| Zapasy | 14.02 | 11.419 | 10.649 | 13.517 | 16.249 | 21.06 | 48.672 | 69.477 | 83.868 | 106.887 | 77.291 | 90.0 | 117.9 | 139.8 | 175.8 | 264.6 | 484.8 | 315.5 |
| Inwestycje krótkoterminowe | 18.75 | 67.619 | 47.856 | 241.388 | 318.283 | 290.719 | 375.497 | 436.766 | 348.074 | 376.522 | 440.273 | 537.2 | 843.1 | 775.5 | 1 232.6 | 528.1 | 1 042.5 | 1 190.6 |
| Środki pieniężne i inne aktywa pieniężne | 71.411 | 56.571 | 212.458 | 72.122 | 71.99 | 122.975 | 115.873 | 283.254 | 543.277 | 709.003 | 811.004 | 1 112.4 | 1 222.5 | 1 061.8 | 1 319.1 | 1 682.9 | 1 397.9 | 2 875.9 |
| Należności krótkoterminowe | 8.46 | 7.004 | 10.987 | 12.761 | 19.768 | 20.816 | 32.546 | 49.947 | 61.5 | 56.732 | 70.009 | 86.4 | 96.4 | 141.6 | 148.4 | 243.4 | 204.3 | 190.9 |
| Dług krótkoterminowy | 0.917 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.421 | 2.689 | 8.379 | 13.588 | 21.435 | 28.2 | 15.5 | 19.1 | 26.3 | 33.2 | 33.4 | 0.0 |
| Zobowiązania krótkoterminowe | 121.734 | 150.268 | 180.565 | 218.382 | 266.864 | 319.304 | 410.008 | 496.456 | 678.67 | 829.44 | 1 027.223 | 1 256.4 | 1 473.6 | 1 829.5 | 2 318.1 | 3 078.4 | 3 719.0 | 4 060.7 |
| Rozliczenia międzyokresowe | 89.618 | 118.297 | 140.537 | 169.648 | 206.928 | 247.268 | 293.664 | 368.929 | 514.652 | 645.342 | 793.82 | 965.9 | 1 173.6 | 1 392.8 | 1 777.4 | 2 349.3 | 2 848.7 | 3 276.2 |
| Zobowiązania długoterminowe | 42.383 | 54.066 | 64.196 | 94.586 | 109.529 | 145.259 | 169.643 | 252.352 | 356.463 | 472.82 | 641.316 | 811.4 | 1 090.0 | 1 359.0 | 2 802.6 | 3 431.2 | 4 003.3 | 4 208.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 31.671 | 37.443 | 46.523 | 48.525 | 30.058 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 79.5 | 0.0 | 45.7 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.6 | 34.0 | 40.5 | 62.5 | 45.7 | 79.1 |
| Zobowiązania ogółem | 164.117 | 204.334 | 244.761 | 312.968 | 376.393 | 464.563 | 579.651 | 748.808 | 1 035.133 | 1 302.26 | 1 668.539 | 2 067.8 | 2 563.6 | 3 188.5 | 5 120.7 | 6 509.6 | 7 722.3 | 8 269.3 |
| Kapitał własny | (18.925) | (5.229) | 142.452 | 232.454 | 358.354 | 510.934 | 585.76 | 675.966 | 755.377 | 837.681 | 589.377 | 1 010.2 | 1 321.9 | 856.0 | 798.4 | (281.6) | (463.4) | 1 493.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.7 | 0.0 | 0.0 | 0.0 |
| Pasywa | 145.192 | 199.105 | 387.213 | 545.422 | 734.747 | 975.497 | 1 165.411 | 1 424.774 | 1 790.51 | 2 139.941 | 2 257.916 | 3 078.0 | 3 885.5 | 4 044.5 | 5 919.1 | 6 228.0 | 7 258.9 | nan |
| Inwestycje | 18.75 | 67.619 | 47.856 | 320.601 | 466.697 | 616.611 | 727.172 | 708.49 | 621.033 | 601.505 | 538.295 | 604.2 | 987.4 | 893.8 | 1 673.4 | 573.6 | 1 084.7 | 1 190.6 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.1 | 53.1 | 988.4 | 990.4 | 1 071.4 | 994.3 |
| Środki pieniężne i inne aktywa pieniężne | 71.411 | 56.571 | 212.458 | 72.122 | 71.99 | 122.975 | 115.873 | 283.254 | 543.277 | 709.003 | 811.004 | 1 112.4 | 1 222.5 | 1 061.8 | 1 319.1 | 1 682.9 | 1 397.9 | 2 875.9 |
| Dług netto | (71.411) | (56.571) | (212.458) | (72.122) | (71.99) | (122.975) | (115.873) | (283.254) | (543.277) | (709.003) | (811.004) | (1 112.4) | (1 176.4) | (1 008.7) | (330.7) | (692.5) | (326.5) | (1 881.6) |
| Ticker | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT | FTNT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |