Wall Street Experts
ver. ZuMIgo(08/25)
Flotek Industries, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 178
EBIT TTM (mln): 10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
2 |
2 |
13 |
13 |
15 |
22 |
53 |
101 |
158 |
226 |
113 |
147 |
259 |
313 |
371 |
449 |
334 |
263 |
317 |
178 |
119 |
53 |
43 |
136 |
188 |
187 |
Przychód Δ r/r |
0.0% |
-43.6% |
-12.9% |
704.3% |
5.6% |
11.9% |
47.4% |
141.6% |
90.4% |
57.0% |
43.1% |
-50.2% |
30.6% |
76.1% |
20.9% |
18.6% |
21.0% |
-25.6% |
-21.4% |
20.6% |
-43.9% |
-32.9% |
-55.5% |
-18.6% |
214.5% |
38.2% |
-0.5% |
Marża brutto |
23.4% |
35.9% |
25.4% |
27.7% |
34.3% |
37.6% |
42.7% |
41.5% |
40.9% |
42.9% |
40.1% |
26.1% |
36.0% |
40.9% |
42.1% |
39.8% |
40.7% |
34.4% |
34.5% |
28.3% |
94.8% |
92.9% |
93.6% |
7.5% |
-4.9% |
12.9% |
21.1% |
EBIT (mln) |
-2 |
-1 |
-1 |
-1 |
-4 |
-5 |
3 |
10 |
19 |
30 |
-31 |
-33 |
-6 |
49 |
59 |
59 |
81 |
-19 |
-7 |
-3 |
-70 |
-75 |
-62 |
-23 |
-35 |
23 |
12 |
EBIT Δ r/r |
0.0% |
-48.7% |
12.7% |
-19.2% |
311.0% |
16.4% |
-159.2% |
235.8% |
86.4% |
57.5% |
-203.6% |
7.6% |
-81.1% |
-880.1% |
19.9% |
0.2% |
37.7% |
-123.7% |
-61.9% |
-60.9% |
2345.2% |
7.7% |
-17.4% |
-62.2% |
51.0% |
-165.6% |
-47.5% |
EBIT (%) |
-71.6% |
-65.1% |
-84.3% |
-8.5% |
-33.0% |
-34.3% |
13.8% |
19.1% |
18.7% |
18.8% |
-13.6% |
-29.4% |
-4.3% |
18.9% |
18.7% |
15.8% |
18.0% |
-5.7% |
-2.8% |
-0.9% |
-39.3% |
-63.0% |
-116.8% |
-54.2% |
-26.0% |
12.3% |
6.5% |
Koszty finansowe (mln) |
0 |
-0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
4 |
10 |
15 |
20 |
16 |
8 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
0 |
0 |
7 |
3 |
-1 |
EBITDA (mln) |
-2 |
-1 |
-1 |
-0 |
-4 |
11 |
4 |
12 |
22 |
36 |
186 |
-0 |
17 |
59 |
69 |
74 |
90 |
19 |
3 |
10 |
-29 |
-65 |
-58 |
-22 |
-38 |
36 |
12 |
EBITDA(%) |
-67.7% |
-66.6% |
-76.7% |
-2.8% |
-27.6% |
73.8% |
16.7% |
22.3% |
21.4% |
22.9% |
82.4% |
-0.4% |
11.4% |
22.8% |
22.0% |
19.9% |
20.1% |
5.7% |
1.1% |
3.3% |
-16.3% |
-54.5% |
-109.4% |
-51.7% |
-28.0% |
19.4% |
6.5% |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
0 |
17 |
0 |
2 |
7 |
10 |
-9 |
2 |
-6 |
8 |
-4 |
21 |
25 |
-8 |
1 |
9 |
-7 |
-0 |
-6 |
-0 |
-0 |
0 |
-1 |
Zysk Netto (mln) |
-2 |
-1 |
-1 |
-1 |
-5 |
-7 |
2 |
8 |
11 |
17 |
-32 |
-51 |
-43 |
31 |
50 |
36 |
54 |
-13 |
-49 |
-27 |
-70 |
-77 |
-136 |
-31 |
-42 |
25 |
10 |
Zysk netto Δ r/r |
0.0% |
-50.1% |
22.5% |
-5.3% |
288.0% |
35.2% |
-129.2% |
258.5% |
47.0% |
47.4% |
-291.0% |
58.7% |
-14.3% |
-172.3% |
58.5% |
-27.3% |
48.2% |
-125.1% |
265.0% |
-44.2% |
156.8% |
9.1% |
77.8% |
-77.6% |
38.6% |
-158.4% |
-57.5% |
Zysk netto (%) |
-76.5% |
-67.6% |
-95.2% |
-11.2% |
-41.2% |
-49.7% |
9.8% |
14.6% |
11.3% |
10.6% |
-14.1% |
-45.1% |
-29.6% |
12.1% |
15.9% |
9.7% |
11.9% |
-4.0% |
-18.7% |
-8.6% |
-39.6% |
-64.3% |
-256.8% |
-70.6% |
-31.1% |
13.1% |
5.6% |
EPS |
-4.29 |
-1.5 |
-0.0143 |
-0.22 |
-0.55 |
-0.62 |
0.16 |
0.53 |
0.66 |
0.91 |
-1.67 |
-2.59 |
-1.69 |
0.6 |
6.2 |
4.23 |
4.36 |
0.79 |
-0.48 |
-1.82 |
-7.28 |
-7.84 |
-11.98 |
-2.5 |
-3.41 |
-0.12 |
0.36 |
EPS (rozwodnione) |
-4.29 |
-1.5 |
-0.0143 |
-0.22 |
-0.55 |
-0.62 |
0.16 |
0.47 |
0.61 |
0.88 |
-1.67 |
-2.59 |
-1.69 |
0.56 |
5.8 |
4.02 |
4.26 |
0.78 |
-0.48 |
-1.82 |
-7.28 |
-7.84 |
-11.98 |
-2.5 |
-3.41 |
-0.1 |
0.34 |
Ilośc akcji (mln) |
1 |
1 |
104 |
6 |
10 |
12 |
13 |
15 |
17 |
18 |
19 |
20 |
26 |
44 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
11 |
12 |
12 |
25 |
30 |
Ważona ilośc akcji (mln) |
1 |
1 |
104 |
6 |
10 |
12 |
14 |
17 |
19 |
19 |
19 |
20 |
26 |
48 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
11 |
12 |
12 |
28 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |