index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
20 |
58 |
137 |
149 |
218 |
380 |
579 |
366 |
456 |
708 |
1,171 |
1,735 |
Przychód Δ r/r |
0.0% |
460.4% |
196.3% |
135.7% |
8.9% |
46.4% |
74.5% |
52.4% |
-36.7% |
24.4% |
55.4% |
65.3% |
48.2% |
Marża brutto |
74.6% |
80.0% |
72.4% |
66.8% |
59.5% |
59.5% |
64.1% |
70.8% |
53.0% |
55.7% |
43.4% |
42.6% |
52.4% |
EBIT (mln) |
-2 |
9 |
8 |
-0 |
-12 |
6 |
39 |
65 |
97 |
100 |
157 |
363 |
0 |
EBIT Δ r/r |
0.0% |
-590.3% |
-19.2% |
-101.6% |
9996.6% |
-152.1% |
519.7% |
68.2% |
48.7% |
2.9% |
57.5% |
131.0% |
-100.0% |
EBIT (%) |
-77.1% |
48.4% |
13.2% |
-0.1% |
-8.1% |
3.4% |
10.2% |
11.3% |
26.5% |
21.9% |
22.2% |
31.0% |
0.0% |
Koszty finansowe (mln) |
0 |
3 |
6 |
19 |
19 |
39 |
58 |
96 |
98 |
171 |
169 |
162 |
222 |
EBITDA (mln) |
-1 |
13 |
26 |
52 |
53 |
97 |
181 |
241 |
273 |
307 |
364 |
577 |
498 |
EBITDA(%) |
-41.6% |
68.4% |
45.4% |
38.0% |
35.8% |
52.4% |
47.7% |
41.7% |
74.5% |
67.3% |
51.4% |
49.2% |
28.7% |
Podatek (mln) |
0 |
0 |
1 |
1 |
0 |
2 |
2 |
18 |
4 |
3 |
5 |
-60 |
5 |
Zysk Netto (mln) |
2 |
25 |
8 |
-12 |
-20 |
1 |
2 |
150 |
-57 |
-68 |
-138 |
244 |
9 |
Zysk netto Δ r/r |
0.0% |
1031.3% |
-68.7% |
-252.0% |
69.7% |
-104.0% |
127.1% |
8149.3% |
-137.9% |
18.8% |
103.8% |
-277.0% |
-96.4% |
Zysk netto (%) |
87.8% |
127.1% |
13.4% |
-8.7% |
-13.5% |
0.4% |
0.5% |
25.9% |
-15.5% |
-14.8% |
-19.4% |
20.8% |
0.5% |
EPS |
0.0 |
0.46 |
0.15 |
-0.18 |
-0.26 |
0.0106 |
0.0217 |
1.74 |
-0.66 |
-0.75 |
-1.39 |
2.12 |
-0.32 |
EPS (rozwodnione) |
0.0 |
0.46 |
0.15 |
-0.18 |
-0.26 |
0.01 |
0.0217 |
1.74 |
-0.66 |
-0.75 |
-1.39 |
2.11 |
-0.32 |
Ilośc akcji (mln) |
0 |
54 |
54 |
66 |
76 |
80 |
84 |
86 |
86 |
90 |
99 |
100 |
102 |
Ważona ilośc akcji (mln) |
0 |
54 |
54 |
67 |
76 |
76 |
84 |
86 |
86 |
90 |
99 |
100 |
102 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |