Wall Street Experts
ver. ZuMIgo(08/25)
L.B. Foster Company
Rachunek Zysków i Strat
Przychody TTM (mln): 537
EBIT TTM (mln): 14
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
242 |
265 |
282 |
258 |
264 |
298 |
353 |
390 |
509 |
513 |
382 |
475 |
591 |
589 |
598 |
607 |
625 |
484 |
536 |
627 |
655 |
497 |
514 |
497 |
544 |
531 |
Przychód Δ r/r |
0.0% |
9.4% |
6.7% |
-8.6% |
2.4% |
12.7% |
18.7% |
10.3% |
30.6% |
0.7% |
-25.5% |
24.4% |
24.4% |
-0.4% |
1.6% |
1.5% |
2.9% |
-22.6% |
10.9% |
16.9% |
4.5% |
-24.1% |
3.3% |
-3.1% |
9.3% |
-2.4% |
Marża brutto |
17.2% |
16.3% |
11.9% |
11.4% |
12.0% |
10.3% |
11.3% |
13.2% |
15.0% |
15.6% |
15.7% |
15.7% |
17.3% |
15.7% |
19.4% |
20.0% |
21.4% |
18.7% |
19.2% |
18.7% |
18.5% |
19.1% |
16.8% |
18.0% |
20.7% |
22.2% |
EBIT (mln) |
9 |
7 |
4 |
3 |
5 |
3 |
9 |
18 |
39 |
39 |
27 |
32 |
31 |
23 |
42 |
37 |
29 |
-5 |
16 |
-21 |
22 |
18 |
8 |
2 |
10 |
21 |
EBIT Δ r/r |
0.0% |
-25.8% |
-42.7% |
-24.5% |
60.3% |
-43.0% |
226.4% |
101.0% |
117.4% |
0.7% |
-31.8% |
19.5% |
-1.6% |
-25.9% |
78.3% |
-10.8% |
-22.4% |
-118.1% |
-403.0% |
-230.6% |
-208.6% |
-20.5% |
-57.5% |
-68.7% |
329.6% |
102.3% |
EBIT (%) |
3.9% |
2.6% |
1.4% |
1.2% |
1.8% |
0.9% |
2.5% |
4.6% |
7.7% |
7.7% |
7.0% |
6.7% |
5.3% |
4.0% |
7.0% |
6.1% |
4.6% |
-1.1% |
2.9% |
-3.3% |
3.4% |
3.6% |
1.5% |
0.5% |
1.9% |
3.9% |
Koszty finansowe (mln) |
3 |
4 |
4 |
3 |
2 |
2 |
2 |
3 |
4 |
2 |
1 |
1 |
1 |
1 |
0 |
1 |
4 |
7 |
8 |
6 |
5 |
4 |
3 |
3 |
6 |
5 |
EBITDA (mln) |
13 |
10 |
9 |
17 |
9 |
7 |
13 |
23 |
-85 |
45 |
25 |
34 |
36 |
28 |
55 |
52 |
46 |
5 |
23 |
-13 |
29 |
23 |
13 |
9 |
26 |
34 |
EBITDA(%) |
5.2% |
3.7% |
3.2% |
6.5% |
3.3% |
2.2% |
3.7% |
5.9% |
-16.7% |
8.7% |
6.6% |
7.1% |
6.1% |
4.7% |
9.1% |
8.6% |
7.4% |
1.0% |
4.4% |
-2.1% |
4.4% |
4.7% |
2.6% |
1.7% |
4.8% |
6.3% |
Podatek (mln) |
3 |
2 |
0 |
-3 |
2 |
1 |
2 |
5 |
58 |
16 |
10 |
12 |
11 |
11 |
15 |
13 |
-6 |
-6 |
4 |
4 |
-25 |
-12 |
1 |
37 |
-0 |
-28 |
Zysk Netto (mln) |
3 |
3 |
1 |
-11 |
3 |
1 |
5 |
14 |
111 |
28 |
16 |
20 |
23 |
16 |
29 |
26 |
-44 |
-142 |
4 |
-31 |
43 |
26 |
4 |
-46 |
1 |
43 |
Zysk netto Δ r/r |
0.0% |
39.4% |
-81.7% |
-1893.4% |
-130.1% |
-57.0% |
267.2% |
149.0% |
718.1% |
-74.9% |
-43.3% |
30.3% |
11.7% |
-29.3% |
80.9% |
-12.4% |
-273.2% |
218.7% |
-102.9% |
-857.8% |
-236.6% |
-39.3% |
-86.0% |
-1359.7% |
-103.2% |
2833.5% |
Zysk netto (%) |
1.0% |
1.3% |
0.2% |
-4.4% |
1.3% |
0.5% |
1.5% |
3.5% |
21.7% |
5.4% |
4.1% |
4.3% |
3.9% |
2.8% |
4.9% |
4.2% |
-7.1% |
-29.3% |
0.8% |
-5.0% |
6.5% |
5.2% |
0.7% |
-9.2% |
0.3% |
8.1% |
EPS |
0.26 |
0.37 |
0.07 |
-1.2 |
0.36 |
0.15 |
0.54 |
1.3 |
10.39 |
2.6 |
1.55 |
2.01 |
2.24 |
1.6 |
2.88 |
2.51 |
-4.33 |
-13.79 |
0.4 |
-3.01 |
4.09 |
2.45 |
0.34 |
-4.26 |
0.14 |
4.01 |
EPS (rozwodnione) |
0.25 |
0.37 |
0.07 |
-1.2 |
0.35 |
0.14 |
0.52 |
1.25 |
10.09 |
2.57 |
1.53 |
1.98 |
2.22 |
1.58 |
2.85 |
2.48 |
-4.33 |
-13.79 |
0.39 |
-3.01 |
4.09 |
2.42 |
0.34 |
-4.26 |
0.13 |
3.89 |
Ilośc akcji (mln) |
10 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
10 |
9 |
9 |
10 |
10 |
11 |
10 |
11 |
11 |
11 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |